Paradise ApS — Credit Rating and Financial Key Figures
CVR number: 42246379
Tillitsevej 11, 4983 Dannemare
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 254.01 | 459.34 | 281.76 |
Employee benefit expenses | -11.79 | - 104.16 | - 224.94 |
EBIT | 242.21 | 355.18 | 56.83 |
Other financial income | -2.07 | -1.16 | 46.30 |
Other financial expenses | -6.49 | -3.24 | -4.77 |
Pre-tax profit | 233.65 | 350.78 | 98.36 |
Income taxes | -52.65 | -78.76 | -24.57 |
Net earnings | 181.00 | 272.02 | 73.79 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 1.27 | 1.27 | |
Investments total | 1.27 | 1.27 | |
Non-current loans receivable | -1.27 | ||
Non-current other receivables | 1.27 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 10.25 | 30.39 | |
Current amounts owed by group member comp. | 265.95 | 555.46 | 700.05 |
Current owed by particip. interest comp. | 265.95 | 41.93 | 44.87 |
Current other receivables | - 264.42 | 140.64 | 134.95 |
Short term receivables total | 277.73 | 768.42 | 879.87 |
Cash and bank deposits | 93.77 | 34.08 | 37.03 |
Cash and cash equivalents | 93.77 | 34.08 | 37.03 |
Balance sheet total (assets) | 372.77 | 803.77 | 916.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -2.27 | 181.04 | 453.02 |
Profit of the financial year | 181.00 | 272.02 | 73.79 |
Shareholders equity total | 218.72 | 493.06 | 566.81 |
Non-current liabilities total | |||
Current trade creditors | 25.81 | 0.39 | 0.60 |
Current owed to participating | 159.56 | ||
Short-term deferred tax liabilities | 52.65 | 133.66 | 129.39 |
Other non-interest bearing current liabilities | 75.59 | 176.66 | 60.53 |
Current liabilities total | 154.05 | 310.71 | 350.09 |
Balance sheet total (liabilities) | 372.77 | 803.77 | 916.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.