Radioselskabet Danmark ApS
CVR number: 33154844
Vestergade 165 D, 5700 Svendborg
henrik@ha-group.dk
tel: 62800841
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 633.05 | 537.23 | 612.63 | 609.86 | 601.95 |
| EBIT | 633.05 | 537.23 | 612.63 | 609.86 | 601.95 |
| Other financial income | 7.64 | 3.75 | 5.37 | 13.52 | 1.39 |
| Other financial expenses | -2.82 | -3.48 | -4.12 | -5.86 | -0.08 |
| Pre-tax profit | 637.86 | 537.50 | 613.87 | 617.52 | 603.27 |
| Income taxes | - 138.40 | - 118.25 | - 137.28 | - 138.95 | - 132.73 |
| Net earnings | 499.46 | 419.25 | 476.59 | 478.57 | 470.53 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 159.51 | 162.73 | 257.21 | 452.66 | |
| Current other receivables | 500.00 | 203.75 | |||
| Short term receivables total | 659.51 | 366.48 | 257.21 | 452.66 | |
| Cash and bank deposits | 251.27 | 466.58 | 712.34 | 775.53 | 433.07 |
| Cash and cash equivalents | 251.27 | 466.58 | 712.34 | 775.53 | 433.07 |
| Balance sheet total (assets) | 910.78 | 833.05 | 969.55 | 775.53 | 885.73 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 400.00 | 600.00 | 450.00 | 450.00 |
| Retained earnings | - 379.37 | - 279.91 | - 460.65 | - 434.06 | - 405.48 |
| Profit of the financial year | 499.46 | 419.25 | 476.59 | 478.57 | 470.53 |
| Shareholders equity total | 700.10 | 619.35 | 695.94 | 574.52 | 595.05 |
| Non-current deferred tax liabilities | 97.25 | ||||
| Non-current liabilities total | 97.25 | ||||
| Current trade creditors | 8.00 | 18.25 | 8.00 | 12.00 | 12.00 |
| Short-term deferred tax liabilities | 129.32 | 180.53 | 107.95 | 100.69 | |
| Other non-interest bearing current liabilities | 73.37 | 98.20 | 85.08 | 81.06 | 177.99 |
| Current liabilities total | 210.69 | 116.45 | 273.61 | 201.02 | 290.68 |
| Balance sheet total (liabilities) | 910.78 | 833.05 | 969.55 | 775.53 | 885.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.