HAMMERSHØJ OG OMEGNS BRUGSFORENING — Credit Rating and Financial Key Figures

CVR number: 45709914

Gartnerbakken 4, Hammershøj 8830 Tjele

Income statement (mDKK)

	2019	2020	2021	2022	2023
Fiscal period length	12	12	12	12	12
Net sales	30.12	33.97	39.60	44.22	43.05
Other operating income				1.01	0.28
Costs of manufacturing				-35.02	-34.88
External services				-3.68	-3.21
Gross profit	4.18	5.75	6.62	6.53	5.25
Employee benefit expenses				-4.83	-4.93
Total depreciation				-1.19	-1.14
EBIT	-5.90	0.55	0.82	0.51	-0.83
Other financial income				0.01	0.04
Other financial expenses				-0.29	-0.39
Income from other inv. held as non-curr. assets				0.27	0.27
Net income from associates (fin.)				-0.00	-0.00
Pre-tax profit	-4.74	0.38	0.57	0.49	-0.92
Income taxes				0.05	0.20
Net earnings	-4.74	0.38	0.57	0.54	-0.72

	2019	2020	2021	2022	2023
Intangible assets total
Land and waters				18.22	17.82
Machinery and equipment				2.83	2.17
Tangible assets total				21.05	19.98
Participating interests				0.14	0.14
Other receivables	28.96	27.71	27.66
Investments total	28.96	27.71	27.66	0.14	0.14
Non-current loans receivable				0.72	0.79
Long term receivables total				0.72	0.79
Finished products/goods				2.70	2.33
Inventories total				2.70	2.33
Current trade debtors				0.22	0.23
Current other receivables				1.25	0.76
Current deferred tax assets				0.26	0.44
Short term receivables total				1.72	1.43
Other current investments				0.05	0.05
Cash and bank deposits				0.91	0.52
Cash and cash equivalents				0.96	0.58
Balance sheet total (assets)	28.96	27.71	27.66	27.29	25.26

	2019	2020	2021	2022	2023
Share capital	9.70	10.09	10.66	0.09	0.10
Retained earnings	4.74	-0.38	-0.57	10.58	11.13
Profit of the financial year	-4.74	0.38	0.57	0.54	-0.72
Shareholders equity total	9.70	10.09	10.66	11.22	10.51
Non-current loans from credit institutions				10.16	9.07
Non-current deferred tax liabilities				0.33	0.35
Non-current liabilities total				10.50	9.41
Current loans from credit institutions				1.09	1.10
Current trade creditors				3.53	3.46
Other non-interest bearing current liabilities				0.95	0.77
Current liabilities total				5.57	5.33
Balance sheet total (liabilities)	9.70	10.09	10.66	27.29	25.26

Try the full version of our system for free

... and more!

No registration needed.