Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IM SADELMAGER ApS — Credit Rating and Financial Key Figures
CVR number: 25308980
Kirstinehøj 25 B, 2770 Kastrup
im@imsadelmager.dk
tel: 32584735
www.imsadelmager.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 945.08 | 1 185.18 | 1 656.75 | 928.89 | 966.69 |
| Costs of management | - 739.03 | - 897.72 | - 899.70 | - 795.69 | - 724.08 |
| Costs of distribution | - 108.68 | -35.49 | -35.43 | -16.23 | -25.89 |
| EBIT | 1 097.37 | 251.97 | 721.62 | 116.96 | 216.72 |
| Other financial income | 1.20 | 4.69 | 4.15 | 0.76 | |
| Other financial expenses | -8.45 | -18.67 | -21.55 | -9.37 | -0.09 |
| Pre-tax profit | 1 090.13 | 233.30 | 704.76 | 111.74 | 217.39 |
| Income taxes | - 241.37 | -51.53 | - 156.72 | -27.06 | -45.99 |
| Net earnings | 848.75 | 181.77 | 548.04 | 84.67 | 171.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 181.81 | 230.61 | 189.84 | 149.07 | 108.30 |
| Tangible assets total | 181.81 | 230.61 | 189.84 | 149.07 | 108.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 75.00 | 75.00 | 75.00 | 160.00 | 100.00 |
| Inventories total | 75.00 | 75.00 | 75.00 | 160.00 | 100.00 |
| Current trade debtors | 180.10 | 104.13 | 105.60 | 301.82 | 251.31 |
| Current amounts owed by group member comp. | 43.96 | 30.76 | |||
| Prepayments and accrued income | 0.94 | ||||
| Current other receivables | 80.17 | ||||
| Current deferred tax assets | 6.00 | 84.47 | 0.50 | 2.05 | |
| Short term receivables total | 311.17 | 188.60 | 106.10 | 301.82 | 284.12 |
| Cash and bank deposits | 1 043.37 | 909.86 | 1 502.86 | 1 104.17 | 1 412.00 |
| Cash and cash equivalents | 1 043.37 | 909.86 | 1 502.86 | 1 104.17 | 1 412.00 |
| Balance sheet total (assets) | 1 611.34 | 1 404.07 | 1 873.80 | 1 715.06 | 1 904.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 600.00 | 117.80 | 250.00 | ||
| Retained earnings | - 560.79 | 170.17 | 351.93 | 899.97 | 734.65 |
| Profit of the financial year | 848.75 | 181.77 | 548.04 | 84.67 | 171.40 |
| Shareholders equity total | 1 137.96 | 719.73 | 1 149.97 | 1 234.65 | 1 406.05 |
| Provisions | 1.99 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 29.20 | 26.32 | 29.87 | 31.05 | 38.29 |
| Current owed to group member | 443.88 | 367.62 | 161.09 | ||
| Short-term deferred tax liabilities | 38.37 | 4.22 | 24.57 | 50.03 | |
| Other non-interest bearing current liabilities | 405.80 | 214.13 | 322.12 | 261.71 | 410.04 |
| Current liabilities total | 473.38 | 684.34 | 723.83 | 478.42 | 498.36 |
| Balance sheet total (liabilities) | 1 611.34 | 1 404.07 | 1 873.80 | 1 715.06 | 1 904.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.