PEDALATLETEN.DK ApS — Credit Rating and Financial Key Figures
CVR number: 33153783
Fåborggade 15, 2100 København Ø
info@pedalatleten.dk
tel: 70707513
www.pedalatleten.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 682.41 | 1 640.65 | 1 331.17 | 2 679.70 | 3 398.56 |
| Wages and salaries | -1 098.15 | -1 124.44 | - 787.19 | ||
| Social security expenses | - 274.91 | - 230.99 | - 203.85 | ||
| Employee benefit expenses | -1 283.60 | -1 630.78 | |||
| Total depreciation | -32.30 | -32.30 | -32.30 | ||
| EBIT | 309.36 | 285.22 | 307.83 | 1 363.81 | 1 735.48 |
| Other financial income | 0.17 | ||||
| Other financial expenses | -13.25 | -28.13 | -6.45 | - 140.72 | -53.21 |
| Pre-tax profit | 296.28 | 257.09 | 301.38 | 1 223.09 | 1 682.27 |
| Net earnings | 296.28 | 257.09 | 301.38 | 1 223.09 | 1 682.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 109.46 | 77.16 | 44.86 | ||
| Tangible assets total | 109.46 | 77.16 | 44.86 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 768.66 | 1 823.86 | 2 387.90 | 4 590.26 | 5 206.74 |
| Inventories total | 1 768.66 | 1 823.86 | 2 387.90 | 4 590.26 | 5 206.74 |
| Current trade debtors | 53.17 | 46.59 | 80.28 | 73.84 | 75.46 |
| Prepayments and accrued income | 98.82 | 173.75 | |||
| Current other receivables | 207.50 | 131.47 | 48.07 | 239.77 | 94.62 |
| Short term receivables total | 260.68 | 178.06 | 128.35 | 412.43 | 343.82 |
| Cash and bank deposits | 1 163.71 | 1 674.12 | 1 357.11 | 1 638.66 | 2 231.46 |
| Cash and cash equivalents | 1 163.71 | 1 674.12 | 1 357.11 | 1 638.66 | 2 231.46 |
| Balance sheet total (assets) | 3 193.05 | 3 676.03 | 3 982.82 | 6 718.51 | 7 826.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 185.14 | 481.43 | 823.22 | 1 124.61 | 2 347.70 |
| Profit of the financial year | 296.28 | 257.09 | 301.38 | 1 223.09 | 1 682.27 |
| Shareholders equity total | 561.43 | 818.52 | 1 204.61 | 2 427.69 | 4 109.97 |
| Non-current liabilities total | |||||
| Advances received | 150.00 | ||||
| Current trade creditors | 1 153.00 | 1 171.00 | 1 223.20 | 2 882.99 | 1 731.27 |
| Current owed to group member | 1 000.00 | 925.00 | 999.80 | 1 037.05 | 1 079.30 |
| Other non-interest bearing current liabilities | 478.62 | 761.50 | 555.22 | 370.79 | 756.35 |
| Current liabilities total | 2 631.62 | 2 857.51 | 2 778.21 | 4 290.82 | 3 716.92 |
| Balance sheet total (liabilities) | 3 193.05 | 3 676.03 | 3 982.82 | 6 718.51 | 7 826.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.