HSMX. ApS — Credit Rating and Financial Key Figures
CVR number: 42277673
Venøgade 20, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 55.01 | 291.11 | 183.51 | 158.27 |
| Employee benefit expenses | -5.00 | -60.00 | -82.74 | - 142.11 |
| Total depreciation | -5.00 | -6.67 | -6.67 | |
| EBIT | 50.01 | 226.11 | 94.10 | 9.49 |
| Other financial income | 1.18 | 0.90 | ||
| Other financial expenses | -12.05 | -20.85 | -17.43 | -18.40 |
| Pre-tax profit | 37.96 | 205.26 | 77.85 | -8.00 |
| Income taxes | -9.61 | -46.07 | -18.08 | -4.92 |
| Net earnings | 28.35 | 159.19 | 59.77 | -12.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 15.00 | 8.33 | 1.67 | |
| Tangible assets total | 15.00 | 8.33 | 1.67 | |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 353.47 | 308.78 | 102.56 | 205.87 |
| Inventories total | 353.47 | 308.78 | 102.56 | 205.87 |
| Current amounts owed by group member comp. | 63.46 | |||
| Prepayments and accrued income | 4.45 | |||
| Current other receivables | 28.35 | 4.83 | 68.40 | 77.20 |
| Current deferred tax assets | 0.64 | 7.73 | ||
| Short term receivables total | 32.80 | 4.83 | 69.05 | 148.40 |
| Cash and bank deposits | 72.94 | 196.16 | 429.74 | 130.95 |
| Cash and cash equivalents | 72.94 | 196.16 | 429.74 | 130.95 |
| Balance sheet total (assets) | 459.22 | 524.77 | 609.67 | 486.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 28.35 | 187.54 | 247.31 | |
| Profit of the financial year | 28.35 | 159.19 | 59.77 | -12.92 |
| Shareholders equity total | 68.35 | 227.54 | 287.31 | 274.39 |
| Non-current liabilities total | ||||
| Current trade creditors | 92.14 | 55.58 | 38.83 | 45.46 |
| Short-term deferred tax liabilities | 9.61 | 46.07 | 14.72 | |
| Other non-interest bearing current liabilities | 289.12 | 195.59 | 268.81 | 167.03 |
| Current liabilities total | 390.87 | 297.23 | 322.36 | 212.49 |
| Balance sheet total (liabilities) | 459.22 | 524.77 | 609.67 | 486.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.