ØSTTYSKLAND 1 ApS — Credit Rating and Financial Key Figures
CVR number: 29404763
Storde 3, 6261 Bredebro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -5.45 | -10.92 | -6.75 | -2.81 | -0.55 |
EBIT | -5.45 | -10.92 | -6.75 | -2.81 | -0.55 |
Other financial income | 0.77 | ||||
Other financial expenses | -5.96 | -6.22 | -3.42 | -1.56 | -0.02 |
Income from other inv. held as non-curr. assets | 481.55 | ||||
Net income from associates (fin.) | -7.78 | ||||
Pre-tax profit | -19.19 | 464.42 | -10.17 | -4.37 | 0.20 |
Income taxes | 231.87 | ||||
Net earnings | -19.19 | 464.42 | -10.17 | -4.37 | 232.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 1 362.52 | 70.74 | |||
Investments total | 1 362.52 | 70.74 | |||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 231.87 | ||||
Short term receivables total | 231.87 | ||||
Cash and bank deposits | 1.43 | 319.92 | 386.83 | 285.61 | 168.02 |
Cash and cash equivalents | 1.43 | 319.92 | 386.83 | 285.61 | 168.02 |
Balance sheet total (assets) | 1 363.95 | 390.66 | 386.83 | 285.61 | 399.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 217.80 | 122.00 | |||
Other reserves | - 100.00 | ||||
Retained earnings | 314.55 | - 216.45 | 247.97 | 20.00 | - 106.37 |
Profit of the financial year | -19.19 | 464.42 | -10.17 | -4.37 | 232.08 |
Shareholders equity total | 420.35 | 372.97 | 362.80 | 258.43 | 372.71 |
Non-current liabilities total | |||||
Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
Current owed to participating | 937.35 | 10.47 | 16.72 | 20.78 | 20.78 |
Other non-interest bearing current liabilities | 0.97 | 1.06 | 0.15 | 0.16 | |
Current liabilities total | 943.60 | 17.69 | 24.03 | 27.18 | 27.19 |
Balance sheet total (liabilities) | 1 363.95 | 390.66 | 386.83 | 285.61 | 399.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.