KJ Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 40293434
Vibevej 10, 8850 Bjerringbro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 590.87 | 962.76 | |||
| External services | -3.56 | -8.36 | |||
| Gross profit | 587.32 | 954.40 | -33.93 | 492.54 | 2 639.09 |
| Employee benefit expenses | -35.00 | -26.52 | |||
| EBIT | 587.32 | 954.40 | -33.93 | 457.54 | 2 612.57 |
| Other financial expenses | -72.37 | -46.62 | -57.11 | -24.21 | -35.65 |
| Net income from associates (fin.) | -4 639.80 | ||||
| Pre-tax profit | 514.95 | 907.78 | -4 730.83 | 433.33 | 2 576.91 |
| Income taxes | -49.05 | -26.77 | |||
| Net earnings | 514.95 | 907.78 | -4 730.83 | 384.28 | 2 550.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 668.16 | 3 018.43 | |||
| Investments total | 2 668.16 | 3 018.43 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 81.25 | ||||
| Current other receivables | 2.18 | ||||
| Short term receivables total | 81.25 | 2.18 | |||
| Cash and bank deposits | 0.42 | 0.11 | 0.09 | 51.94 | 0.09 |
| Cash and cash equivalents | 0.42 | 0.11 | 0.09 | 51.94 | 0.09 |
| Balance sheet total (assets) | 2 668.58 | 3 018.54 | 0.09 | 133.19 | 2.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 93.58 | 443.84 | |||
| Retained earnings | - 209.86 | - 155.78 | 1 082.85 | -3 647.98 | -3 263.71 |
| Profit of the financial year | 514.95 | 907.78 | -4 730.83 | 384.28 | 2 550.14 |
| Shareholders equity total | 448.67 | 1 245.85 | -3 597.99 | -3 213.70 | - 663.57 |
| Non-current owed to participating | 1 732.58 | 1 269.51 | |||
| Non-current deferred tax liabilities | 49.05 | 26.78 | |||
| Non-current liabilities total | 1 732.58 | 1 269.51 | 49.05 | 26.78 | |
| Current loans from credit institutions | 3 220.02 | 2 922.02 | |||
| Current trade creditors | 3.00 | 3.00 | 12.50 | 15.00 | 15.00 |
| Current owed to participating | 484.34 | 500.18 | 365.17 | 310.35 | 623.75 |
| Short-term deferred tax liabilities | 0.30 | ||||
| Other non-interest bearing current liabilities | 0.38 | 50.47 | |||
| Current liabilities total | 487.34 | 503.18 | 3 598.07 | 3 297.85 | 639.05 |
| Balance sheet total (liabilities) | 2 668.58 | 3 018.54 | 0.09 | 133.19 | 2.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.