KAMIS WRANG ApS — Credit Rating and Financial Key Figures
CVR number: 36508477
Tornevangsvej 11 A, 3460 Birkerød
jesper@jebora.dk
tel: 40193024
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.00 | -12.00 | -8.00 | -2.00 | -13.35 |
| EBIT | -16.00 | -12.00 | -8.00 | -2.00 | -13.35 |
| Other financial expenses | -0.01 | ||||
| Pre-tax profit | -16.00 | -12.00 | -8.00 | -2.00 | -13.35 |
| Income taxes | -13.00 | ||||
| Net earnings | -16.00 | -25.00 | -8.00 | -2.00 | -13.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 13.00 | 13.00 | 13.00 | 13.00 | 12.50 |
| Investments total | 13.00 | 13.00 | 13.00 | 13.00 | 12.50 |
| Deferred tax assets | 13.00 | ||||
| Long term receivables total | 13.00 | ||||
| Inventories total | |||||
| Current other receivables | 2.00 | 3.00 | 0.76 | ||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 2.00 | 2.00 | 3.00 | 0.76 | |
| Cash and bank deposits | 6.00 | 8.00 | 1.18 | ||
| Cash and cash equivalents | 6.00 | 8.00 | 1.18 | ||
| Balance sheet total (assets) | 34.00 | 21.00 | 15.00 | 16.00 | 14.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -62.00 | -78.00 | - 103.00 | - 110.00 | - 111.86 |
| Profit of the financial year | -16.00 | -25.00 | -8.00 | -2.00 | -13.35 |
| Shareholders equity total | -28.00 | -53.00 | -61.00 | -62.00 | -75.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 22.00 | 23.00 | 13.00 | 11.63 |
| Current owed to participating | 51.00 | 51.00 | 53.00 | 65.00 | 78.03 |
| Other non-interest bearing current liabilities | 1.00 | 1.00 | |||
| Current liabilities total | 62.00 | 74.00 | 76.00 | 78.00 | 89.66 |
| Balance sheet total (liabilities) | 34.00 | 21.00 | 15.00 | 16.00 | 14.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.