Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FMCG SOLUTIONS ApS — Credit Rating and Financial Key Figures
CVR number: 34711232
Gydevang 39, 3450 Allerød
sc@logit.dk
tel: 70202104
www.fmcgsolutions.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 751.72 | 3 218.95 | 3 957.35 | ||
| External services | -2 285.62 | -3 111.94 | -3 336.87 | ||
| Gross profit | 466.10 | 107.01 | 620.48 | 809.45 | 760.82 |
| Wages and salaries | -7.58 | ||||
| EBIT | 458.52 | 107.01 | 620.48 | 809.45 | 760.82 |
| Other financial income | 6.05 | 34.05 | 18.11 | ||
| Other financial expenses | -2.34 | -5.31 | -0.09 | ||
| Pre-tax profit | 456.18 | 101.70 | 626.53 | 843.40 | 778.93 |
| Income taxes | - 100.67 | -26.65 | - 138.91 | - 188.57 | - 176.63 |
| Net earnings | 355.50 | 75.05 | 487.62 | 654.83 | 602.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 13.65 | 13.65 | 13.65 | 13.65 | 13.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 586.17 | 481.15 | 687.37 | 822.49 | 850.63 |
| Current other receivables | 114.01 | 116.56 | 45.84 | 189.22 | 206.54 |
| Current deferred tax assets | 86.60 | ||||
| Short term receivables total | 700.18 | 684.31 | 733.21 | 1 011.71 | 1 057.16 |
| Other current investments | 796.02 | 485.88 | |||
| Cash and bank deposits | 397.26 | 469.13 | 886.09 | 100.38 | 525.70 |
| Cash and cash equivalents | 397.26 | 469.13 | 886.09 | 896.40 | 1 011.58 |
| Balance sheet total (assets) | 1 111.09 | 1 167.09 | 1 632.95 | 1 921.77 | 2 082.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 160.00 | 560.00 | 600.00 | ||
| Retained earnings | 150.06 | 505.56 | 420.60 | 348.22 | 403.05 |
| Profit of the financial year | 355.50 | 75.05 | 487.62 | 654.83 | 602.31 |
| Shareholders equity total | 585.56 | 660.60 | 1 148.22 | 1 643.05 | 1 685.36 |
| Non-current liabilities total | |||||
| Advances received | 257.18 | 243.26 | 199.09 | 129.51 | 161.01 |
| Current trade creditors | 200.06 | 263.23 | 190.72 | 118.72 | 103.37 |
| Short-term deferred tax liabilities | 68.30 | 94.91 | 30.48 | 132.66 | |
| Current liabilities total | 525.53 | 506.49 | 484.73 | 278.72 | 397.04 |
| Balance sheet total (liabilities) | 1 111.09 | 1 167.09 | 1 632.95 | 1 921.77 | 2 082.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.