Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRAPHICUNIT ApS — Credit Rating and Financial Key Figures
CVR number: 35400028
Havnegade 24, 8000 Aarhus C
sune@graphicunit.dk
tel: 28700301
Graphicunit.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 171.46 | 1 241.80 | 914.53 | 1 218.33 | 1 372.56 |
| Employee benefit expenses | - 841.35 | - 827.93 | - 883.61 | - 855.11 | - 934.27 |
| EBIT | 330.11 | 413.87 | 30.92 | 363.22 | 438.30 |
| Other financial income | 0.47 | 0.32 | 0.12 | 11.82 | 29.79 |
| Other financial expenses | -16.08 | -13.92 | -6.81 | -2.56 | -15.63 |
| Pre-tax profit | 314.51 | 400.27 | 24.23 | 372.48 | 452.45 |
| Income taxes | -70.93 | -88.92 | -6.53 | -85.51 | - 104.11 |
| Net earnings | 243.58 | 311.35 | 17.69 | 286.97 | 348.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 716.65 | 800.45 | 914.72 | 700.04 | 1 077.50 |
| Prepayments and accrued income | 4.39 | ||||
| Current other receivables | 40.42 | 40.42 | 40.42 | ||
| Current deferred tax assets | 25.47 | ||||
| Short term receivables total | 1 716.65 | 800.45 | 980.60 | 740.46 | 1 122.30 |
| Other current investments | 407.90 | 523.04 | |||
| Cash and bank deposits | 936.68 | 876.62 | 812.31 | 1 248.37 | 1 665.84 |
| Cash and cash equivalents | 936.68 | 876.62 | 812.31 | 1 656.27 | 2 188.88 |
| Balance sheet total (assets) | 2 653.33 | 1 677.07 | 1 792.91 | 2 396.72 | 3 311.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 135.00 | 158.80 | |
| Retained earnings | 380.55 | 506.33 | 817.68 | 700.38 | 828.54 |
| Profit of the financial year | 243.58 | 311.35 | 17.69 | 286.97 | 348.34 |
| Shareholders equity total | 818.53 | 1 015.49 | 915.38 | 1 202.34 | 1 415.68 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 488.41 | 392.73 | 719.92 | 904.22 | 1 496.20 |
| Current owed to participating | 2.51 | 2.48 | 0.94 | 2.35 | 6.25 |
| Short-term deferred tax liabilities | 60.93 | 68.92 | 47.51 | 73.53 | |
| Other non-interest bearing current liabilities | 282.95 | 197.45 | 156.66 | 240.29 | 319.51 |
| Current liabilities total | 1 834.79 | 661.58 | 877.53 | 1 194.38 | 1 895.50 |
| Balance sheet total (liabilities) | 2 653.33 | 1 677.07 | 1 792.91 | 2 396.72 | 3 311.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.