HOVEDSTADENS LOKALBANER A/S — Credit Rating and Financial Key Figures

CVR number: 26125146
Thistedgade 10, Høje Taastrup 2630 Taastrup
post@lokaltog.dk
tel: 70200054

Income statement (mDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales41.0241.6240.8441.9243.84
Other operating income9.831.953.685.138.93
External services-33.33-33.16-33.01-33.45-33.21
Gross profit17.5210.4111.5113.6019.55
Total depreciation-8.69-9.25-9.24-9.46-13.01
EBIT8.841.162.274.146.54
Other financial income0.691.001.835.259.09
Other financial expenses-1.17-0.74-10.63-0.59-0.51
Pre-tax profit8.351.41-6.538.8015.12
Income taxes1.45-0.311.44-1.94-3.81
Net earnings9.801.10-5.096.8611.31

Assets (mDKK)

2020
2021
2022
2023
2024
Intangible rights3.543.122.702.281.86
Intangible assets total3.543.122.702.281.86
Land and waters56.7555.5357.1155.3352.54
Buildings82.04105.63128.25154.81271.49
Machinery and equipment0.220.140.700.580.52
Advance payments and construction in progress35.7326.08104.63133.1695.21
Tangible assets total174.73187.37290.69343.88419.77
Investments total0.070.070.070.07
Non-current other receivables0.07
Long term receivables total0.07
Inventories total
Current trade debtors0.000.080.080.000.00
Current amounts owed by group member comp.1.080.080.880.861.28
Current other receivables6.275.7010.093.5115.45
Current deferred tax assets10.7811.6617.8536.4532.62
Short term receivables total18.1317.5228.9040.8349.36
Other current investments63.0676.0467.1871.7981.95
Cash and bank deposits56.7636.036.3457.00120.79
Cash and cash equivalents119.82112.0773.52128.78202.74
Balance sheet total (assets)316.29320.14395.89515.84673.78

Equity and liabilities (mDKK)

2020
2021
2022
2023
2024
Share capital70.7370.7370.7370.7370.73
Other reserves2.18
Retained earnings106.91118.88119.98114.89121.75
Profit of the financial year9.801.10-5.096.8611.31
Shareholders equity total189.61190.72185.62192.49203.79
Provisions10.3910.3910.3910.3910.39
Non-current accruals and deferred income103.24112.51157.83279.61359.60
Non-current liabilities total103.24112.51157.83279.61359.60
Current loans from credit institutions1.452.245.325.147.76
Current trade creditors3.413.0318.874.241.74
Current owed to group member12.783.5290.48
Short-term deferred tax liabilities8.101.204.7520.45
Other non-interest bearing current liabilities0.080.050.320.010.01
Current liabilities total13.046.5242.0433.3699.99
Balance sheet total (liabilities)316.29320.14395.89515.84673.78
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.