Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENNING HANSEN. GAVE- OG UDSTYRSMAGASINET VEJLE ApS — Credit Rating and Financial Key Figures
CVR number: 77446710
Søndergade 22, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 851.08 | 2 849.65 | 2 884.00 | 2 606.43 | 2 381.07 |
| Employee benefit expenses | -2 459.80 | -2 579.17 | -2 368.40 | -2 480.43 | -2 423.06 |
| Total depreciation | -41.76 | -50.51 | -82.67 | - 125.42 | - 125.42 |
| EBIT | 349.52 | 219.97 | 432.93 | 0.57 | - 167.42 |
| Other financial income | 84.75 | 54.07 | 32.02 | 21.49 | 5.08 |
| Other financial expenses | - 133.49 | -94.49 | -48.53 | -74.64 | -55.05 |
| Net income from associates (fin.) | 602.29 | 115.54 | 156.40 | - 132.31 | 44.32 |
| Pre-tax profit | 903.06 | 295.08 | 572.82 | - 184.89 | - 173.07 |
| Income taxes | -66.83 | -39.82 | -92.26 | 13.36 | 45.99 |
| Net earnings | 836.23 | 255.27 | 480.57 | - 171.53 | - 127.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 95.68 | 85.71 | 75.75 | 65.78 | |
| Machinery and equipment | 167.12 | 260.38 | 642.05 | 526.59 | 411.14 |
| Tangible assets total | 167.12 | 356.06 | 727.76 | 602.34 | 476.92 |
| Holdings in group member companies | 5 555.80 | 5 171.34 | 4 327.74 | 4 195.43 | 4 239.75 |
| Investments total | 5 555.80 | 5 171.34 | 4 327.74 | 4 195.43 | 4 239.75 |
| Non-current loans receivable | 430.90 | 348.47 | 262.66 | 305.44 | 331.63 |
| Long term receivables total | 430.90 | 348.47 | 262.66 | 305.44 | 331.63 |
| Finished products/goods | 4 483.92 | 4 250.00 | 3 719.51 | 4 252.10 | 3 994.60 |
| Inventories total | 4 483.92 | 4 250.00 | 3 719.51 | 4 252.10 | 3 994.60 |
| Current trade debtors | 61.14 | 81.68 | 85.23 | 113.90 | 152.81 |
| Current amounts owed by group member comp. | 1 191.03 | 1 021.72 | 723.27 | 121.01 | 24.15 |
| Prepayments and accrued income | 77.70 | 61.13 | |||
| Current other receivables | 200.34 | 110.20 | 73.09 | 73.09 | 77.41 |
| Current deferred tax assets | 7.98 | ||||
| Short term receivables total | 1 530.22 | 1 213.59 | 881.60 | 369.13 | 262.35 |
| Cash and bank deposits | 413.64 | 180.11 | 139.89 | 20.27 | 25.76 |
| Cash and cash equivalents | 413.64 | 180.11 | 139.89 | 20.27 | 25.76 |
| Balance sheet total (assets) | 12 581.61 | 11 519.58 | 10 059.17 | 9 744.71 | 9 331.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 340.00 | 340.00 | 340.00 | 340.00 | 340.00 |
| Shares repurchased | 500.00 | 500.00 | 400.00 | ||
| Other reserves | 5 430.80 | 5 046.34 | 4 202.74 | 4 070.43 | 4 114.75 |
| Retained earnings | 53.40 | 774.09 | 1 472.96 | 2 085.83 | 1 869.98 |
| Profit of the financial year | 836.23 | 255.27 | 480.57 | - 171.53 | - 127.08 |
| Shareholders equity total | 7 160.43 | 6 915.70 | 6 896.26 | 6 324.73 | 6 197.65 |
| Provisions | 11.71 | 18.93 | 49.56 | 36.20 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 202.26 | 220.33 | |||
| Current trade creditors | 1 674.35 | 1 715.28 | 1 397.04 | 1 737.51 | 1 382.28 |
| Current owed to participating | 727.82 | 447.27 | 335.81 | 136.67 | 190.16 |
| Current owed to group member | 2 540.07 | 1 986.49 | 793.86 | 856.03 | 938.25 |
| Short-term deferred tax liabilities | 70.64 | 34.02 | 64.34 | ||
| Other non-interest bearing current liabilities | 396.60 | 401.88 | 522.29 | 451.30 | 402.34 |
| Current liabilities total | 5 409.47 | 4 584.95 | 3 113.34 | 3 383.78 | 3 133.35 |
| Balance sheet total (liabilities) | 12 581.61 | 11 519.58 | 10 059.17 | 9 744.71 | 9 331.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.