Income statement (kDKK)
2022 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 244.75 |
Employee benefit expenses | -1 243.56 |
Total depreciation | - 239.68 |
EBIT | -1 238.49 |
Other financial income | 0.79 |
Other financial expenses | -81.57 |
Pre-tax profit | -1 319.28 |
Net earnings | -1 319.28 |
Assets (kDKK)
2022 | |
---|---|
Intangible rights | 1 100.32 |
Intangible assets total | 1 100.32 |
Tangible assets total | |
Investments total | |
Long term receivables total | |
Inventories total | |
Current trade debtors | 24.25 |
Current other receivables | 52.34 |
Short term receivables total | 76.59 |
Balance sheet total (assets) | 1 176.91 |
Equity and liabilities (kDKK)
2022 | |
---|---|
Share capital | 600.00 |
Profit of the financial year | -1 319.28 |
Shareholders equity total | - 719.28 |
Non-current owed to group member | 1 787.73 |
Non-current liabilities total | 1 787.73 |
Current loans from credit institutions | 35.49 |
Current trade creditors | 19.95 |
Other non-interest bearing current liabilities | 53.03 |
Current liabilities total | 108.46 |
Balance sheet total (liabilities) | 1 176.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.