ALLIANCE KØRESKOLE ApS — Credit Rating and Financial Key Figures
CVR number: 29818207
Åboulevard 39, 1960 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 698.87 | 227.57 | 1 376.91 | ||
Employee benefit expenses | - 408.23 | - 450.44 | - 604.53 | - 590.62 | - 549.27 |
Total depreciation | - 225.96 | - 105.00 | -52.34 | -65.01 | - 271.72 |
EBIT | 537.41 | 1 014.62 | 42.01 | - 428.06 | 555.92 |
Other financial income | 34.70 | ||||
Other financial expenses | -5.41 | -18.63 | -17.69 | -13.90 | |
Pre-tax profit | 532.00 | 995.99 | 59.03 | - 441.97 | 555.92 |
Income taxes | - 220.61 | -12.98 | -25.07 | ||
Net earnings | 532.00 | 775.39 | 46.04 | - 441.97 | 530.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 483.12 | 395.01 | 291.16 | 342.69 | 349.25 |
Tangible assets total | 483.12 | 395.01 | 291.16 | 342.69 | 349.25 |
Other receivables | 228.74 | 228.74 | 228.74 | 228.74 | 228.74 |
Investments total | 228.74 | 228.74 | 228.74 | 228.74 | 228.74 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 450.00 | ||||
Current deferred tax assets | 30.00 | 15.98 | |||
Short term receivables total | 480.00 | 15.98 | |||
Cash and bank deposits | 248.10 | 2 752.30 | 1 150.25 | 1 351.94 | 1 979.79 |
Cash and cash equivalents | 248.10 | 2 752.30 | 1 150.25 | 1 351.94 | 1 979.79 |
Balance sheet total (assets) | 1 439.95 | 3 392.03 | 1 670.15 | 1 923.37 | 2 557.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 533.13 | -1.13 | 774.26 | 820.30 | 378.33 |
Profit of the financial year | 532.00 | 775.39 | 46.04 | - 441.97 | 530.85 |
Shareholders equity total | 123.87 | 899.25 | 945.30 | 503.33 | 1 034.18 |
Non-current liabilities total | |||||
Current trade creditors | 25.00 | 1 214.31 | 200.00 | 718.28 | 815.34 |
Current owed to participating | 943.20 | 259.44 | 259.44 | 380.56 | 458.28 |
Short-term deferred tax liabilities | 220.61 | 12.98 | 25.07 | ||
Other non-interest bearing current liabilities | 347.88 | 798.43 | 252.43 | 321.19 | 224.91 |
Current liabilities total | 1 316.09 | 2 492.78 | 724.85 | 1 420.04 | 1 523.60 |
Balance sheet total (liabilities) | 1 439.95 | 3 392.03 | 1 670.15 | 1 923.37 | 2 557.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.