Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Benjamin Tømrer ApS — Credit Rating and Financial Key Figures
CVR number: 37077631
Brynhildegade 8, 2200 København N
mester@benjamintømrer.dk
tel: 28596237
www.benjamintømrer.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 461.60 | 1 068.17 | 682.00 | 149.16 | 901.69 |
| Employee benefit expenses | - 555.85 | - 694.29 | -1 027.20 | - 667.33 | - 482.80 |
| Total depreciation | -6.67 | -10.00 | -10.00 | -10.00 | |
| EBIT | -94.24 | 367.22 | - 355.19 | - 528.16 | 408.89 |
| Other financial expenses | -5.86 | -6.47 | -5.22 | -36.28 | -38.36 |
| Pre-tax profit | - 100.10 | 360.74 | - 360.41 | - 564.44 | 370.53 |
| Income taxes | 16.05 | -81.33 | 76.83 | -31.54 | 63.16 |
| Net earnings | -84.05 | 279.41 | - 283.59 | - 595.99 | 433.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 43.33 | 33.33 | 23.33 | 13.33 | |
| Tangible assets total | 43.33 | 33.33 | 23.33 | 13.33 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 10.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 309.20 | 571.45 | 354.42 | 16.67 | 435.60 |
| Prepayments and accrued income | 9.38 | 5.44 | 6.24 | ||
| Current other receivables | 25.00 | 6.62 | |||
| Current deferred tax assets | 12.53 | 75.54 | 44.00 | 107.16 | |
| Short term receivables total | 346.73 | 571.45 | 439.34 | 66.10 | 555.61 |
| Cash and bank deposits | 1.59 | 356.62 | 42.50 | 57.58 | |
| Cash and cash equivalents | 1.59 | 356.62 | 42.50 | 57.58 | |
| Balance sheet total (assets) | 358.32 | 1 021.40 | 522.67 | 181.94 | 676.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 87.52 | - 196.53 | 82.88 | - 200.71 | - 796.69 |
| Profit of the financial year | -84.05 | 279.41 | - 283.59 | - 595.99 | 433.69 |
| Shareholders equity total | 53.47 | 332.88 | - 150.71 | - 746.69 | - 313.00 |
| Provisions | 1.28 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 46.61 | ||||
| Current trade creditors | 8.45 | 167.66 | 23.85 | 1.99 | 302.98 |
| Current owed to participating | 0.01 | 15.77 | 21.69 | 238.45 | 44.28 |
| Current owed to group member | 197.38 | 114.83 | 319.37 | 304.26 | 306.40 |
| Short-term deferred tax liabilities | 67.52 | ||||
| Other non-interest bearing current liabilities | 99.00 | 321.46 | 261.87 | 383.94 | 335.86 |
| Current liabilities total | 304.84 | 687.24 | 673.38 | 928.63 | 989.52 |
| Balance sheet total (liabilities) | 358.32 | 1 021.40 | 522.67 | 181.94 | 676.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.