S E Glas ApS — Credit Rating and Financial Key Figures
CVR number: 35814744
Søborg Hovedgade 53, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.00 | -5.00 | 150.00 | 1 569.00 | 1 284.46 |
| Employee benefit expenses | -86.00 | -1 087.00 | -1 081.91 | ||
| Total depreciation | -3.00 | -34.00 | -34.00 | ||
| EBIT | -3.00 | -5.00 | 61.00 | 448.00 | 168.55 |
| Other financial income | 2.00 | 1.65 | |||
| Other financial expenses | -1.00 | -17.00 | -7.81 | ||
| Pre-tax profit | -3.00 | -6.00 | 61.00 | 433.00 | 162.39 |
| Income taxes | 1.00 | 1.00 | -13.00 | -96.00 | -36.39 |
| Net earnings | -2.00 | -5.00 | 48.00 | 337.00 | 126.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 10.00 | 8.00 | 5.83 | ||
| Intangible assets total | 10.00 | 8.00 | 5.83 | ||
| Machinery and equipment | 157.00 | 125.00 | 93.33 | ||
| Tangible assets total | 157.00 | 125.00 | 93.33 | ||
| Investments total | 15.00 | 15.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 2.00 | 2.00 | 54.00 | 53.00 | 46.91 |
| Inventories total | 2.00 | 2.00 | 54.00 | 53.00 | 46.91 |
| Current trade debtors | 187.00 | 324.00 | 174.78 | ||
| Prepayments and accrued income | 15.00 | 15.00 | |||
| Current other receivables | 1.00 | 1.85 | |||
| Current deferred tax assets | 1.00 | 2.00 | 2.35 | ||
| Short term receivables total | 1.00 | 3.00 | 187.00 | 339.00 | 193.98 |
| Other current investments | 96.23 | ||||
| Cash and bank deposits | 56.00 | 51.00 | 253.00 | 866.00 | 640.12 |
| Cash and cash equivalents | 56.00 | 51.00 | 253.00 | 866.00 | 736.35 |
| Balance sheet total (assets) | 59.00 | 56.00 | 661.00 | 1 406.00 | 1 091.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1.00 | -3.00 | -8.00 | 40.00 | 377.66 |
| Profit of the financial year | -2.00 | -5.00 | 48.00 | 337.00 | 126.00 |
| Shareholders equity total | 47.00 | 42.00 | 90.00 | 427.00 | 553.66 |
| Provisions | 8.00 | ||||
| Non-current deferred tax liabilities | 405.00 | 174.00 | 143.52 | ||
| Non-current liabilities total | 405.00 | 174.00 | 143.52 | ||
| Current loans from credit institutions | 15.00 | 236.00 | 29.61 | ||
| Current trade creditors | 3.00 | 3.00 | 49.00 | 181.00 | 67.70 |
| Short-term deferred tax liabilities | 3.00 | 108.00 | 38.35 | ||
| Other non-interest bearing current liabilities | 9.00 | 11.00 | 91.00 | 280.00 | 258.56 |
| Current liabilities total | 12.00 | 14.00 | 158.00 | 805.00 | 394.22 |
| Balance sheet total (liabilities) | 59.00 | 56.00 | 661.00 | 1 406.00 | 1 091.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.