LANudlejning ApS
CVR number: 39505169
Gustav Bangs Gade 17, 2450 København SV
kontakt@lanudlejning.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 77.74 | -26.60 | -20.63 | -18.83 | -0.49 |
| Employee benefit expenses | -42.77 | -7.14 | |||
| EBIT | 34.97 | -33.74 | -20.63 | -18.83 | -0.49 |
| Other financial income | 0.39 | ||||
| Other financial expenses | -0.07 | -0.04 | -0.02 | ||
| Pre-tax profit | 35.36 | -33.81 | -20.67 | -18.85 | -0.49 |
| Income taxes | -0.02 | ||||
| Net earnings | 35.36 | -33.81 | -20.67 | -18.85 | -0.52 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.37 | 7.10 | 3.10 | ||
| Current owed by particip. interest comp. | 20.00 | ||||
| Prepayments and accrued income | 1.01 | 1.01 | 1.01 | 1.01 | |
| Current other receivables | 0.07 | 0.78 | 0.48 | 0.48 | |
| Short term receivables total | 51.37 | 8.18 | 4.89 | 1.50 | 1.50 |
| Cash and bank deposits | 12.42 | 13.14 | 1.55 | 4.48 | 5.84 |
| Cash and cash equivalents | 12.42 | 13.14 | 1.55 | 4.48 | 5.84 |
| Balance sheet total (assets) | 63.79 | 21.32 | 6.44 | 5.98 | 7.34 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -42.49 | -7.13 | -40.94 | -61.61 | -80.46 |
| Profit of the financial year | 35.36 | -33.81 | -20.67 | -18.85 | -0.52 |
| Shareholders equity total | 42.87 | 9.06 | -11.61 | -30.46 | -30.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 1.01 | |||
| Current owed to participating | 9.38 | 25.78 | 25.78 | ||
| Short-term deferred tax liabilities | 0.02 | ||||
| Other non-interest bearing current liabilities | 13.41 | 11.25 | 8.67 | 10.65 | 12.51 |
| Current liabilities total | 20.91 | 12.26 | 18.05 | 36.44 | 38.31 |
| Balance sheet total (liabilities) | 63.79 | 21.32 | 6.44 | 5.98 | 7.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.