FONDEN ØSTERGÅRDEN — Credit Rating and Financial Key Figures
CVR number: 53374018
Bellidavej 20, 2500 Valby
info@deas.dk
tel: 70302020
http://www.fondenoestergaarden.nu/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 13 841.74 | 13 904.20 | 14 230.73 | 14 304.46 | 15 072.91 |
Other operating income | 278.54 | 311.78 | 321.40 | 286.44 | 830.75 |
Purchases during the financial year | -7 502.76 | -8 354.77 | -28 358.58 | -7 356.79 | -7 397.24 |
External services | -1 362.87 | -1 269.85 | -1 415.39 | -1 478.12 | -1 562.31 |
Gross profit | 5 254.66 | 4 591.35 | -15 221.84 | 5 756.00 | 6 944.12 |
Employee benefit expenses | - 966.60 | -1 028.11 | -1 039.44 | -1 096.65 | -1 138.80 |
Total depreciation | -2 036.34 | -2 194.74 | -1 674.00 | -1 791.24 | -1 823.58 |
EBIT | 2 251.72 | 1 368.50 | -17 935.28 | 2 868.11 | 3 981.74 |
Other financial income | 6.33 | 167.60 | 0.60 | 523.37 | |
Other financial expenses | -3 424.15 | -2 497.62 | -2 340.86 | -2 290.52 | -2 274.20 |
Pre-tax profit | -1 166.10 | - 961.52 | -20 275.53 | 577.59 | 2 230.90 |
Income taxes | 256.54 | 211.53 | 4 460.62 | - 129.42 | - 490.98 |
Net earnings | - 909.56 | - 749.98 | -15 814.92 | 448.18 | 1 739.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 332 000.00 | 253 100.00 | 271 400.00 | 276 300.00 | 276 800.00 |
Machinery and equipment | 7.09 | 3.54 | |||
Advance payments and construction in progress | 5 223.49 | 13 406.87 | 15 931.91 | ||
Tangible assets total | 332 007.09 | 258 327.04 | 284 806.87 | 292 231.91 | 276 800.00 |
Investments total | |||||
Non-current loans receivable | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Long term receivables total | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Inventories total | |||||
Current trade debtors | 7.47 | 79.26 | 6.67 | 33.37 | 5.01 |
Prepayments and accrued income | 276.53 | 279.80 | 662.60 | 225.40 | 63.76 |
Current other receivables | 19.00 | 69.24 | 20.52 | 2.78 | 223.09 |
Short term receivables total | 303.01 | 428.29 | 689.78 | 261.56 | 291.86 |
Other current investments | 5 175.00 | ||||
Cash and bank deposits | 57 394.61 | 56 967.89 | 25 810.19 | 24 667.44 | 25 554.97 |
Cash and cash equivalents | 62 569.61 | 56 967.89 | 25 810.19 | 24 667.44 | 25 554.97 |
Balance sheet total (assets) | 394 883.71 | 315 727.22 | 311 310.84 | 317 164.90 | 302 650.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 640.00 | 2 640.00 | 2 640.00 | 2 640.00 | 2 640.00 |
Asset revaluation reserve | 229 686.00 | 169 853.14 | 165 904.47 | 170 851.51 | 159 817.63 |
Other reserves | -1 743.03 | -2 684.70 | |||
Other restricted equity | -10 851.21 | -10 403.15 | -8 090.09 | ||
Retained earnings | -27 955.84 | -28 865.40 | -11 049.38 | -25 870.30 | -25 422.12 |
Profit of the financial year | - 909.56 | - 749.98 | -15 814.92 | 448.18 | 1 739.93 |
Shareholders equity total | 192 609.40 | 132 474.60 | 133 590.08 | 146 326.36 | 136 090.74 |
Provisions | 56 146.32 | 39 185.22 | 39 499.84 | 42 923.78 | 40 037.04 |
Non-current loans from credit institutions | 115 924.89 | 113 175.72 | 110 502.91 | 107 963.35 | 105 281.74 |
Non-current other liabilities | 5 911.16 | 6 016.40 | 6 024.29 | 6 317.72 | 6 560.86 |
Non-current liabilities total | 121 836.05 | 119 192.11 | 116 527.19 | 114 281.06 | 111 842.60 |
Current loans from credit institutions | 2 683.87 | 2 789.19 | 2 817.67 | 2 699.65 | 2 716.39 |
Advances received | 814.27 | 714.47 | 630.34 | 817.19 | 870.05 |
Current trade creditors | 1 068.98 | 1 690.00 | 1 326.30 | 896.99 | 390.92 |
Short-term deferred tax liabilities | 178.90 | ||||
Other non-interest bearing current liabilities | 19 724.82 | 19 681.61 | 16 919.42 | 9 040.97 | 10 703.08 |
Current liabilities total | 24 291.94 | 24 875.28 | 21 693.73 | 13 633.70 | 14 680.44 |
Balance sheet total (liabilities) | 394 883.71 | 315 727.22 | 311 310.84 | 317 164.90 | 302 650.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.