EJENDOMSSELSKABET KLOSTERVEJ ApS — Credit Rating and Financial Key Figures
CVR number: 30697847
Falkenkær 36, 8883 Gjern
sp@revisionry.dk
tel: 23667715
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 222.63 | 315.69 | 294.17 | 298.81 | 163.00 |
| Total depreciation | -20.00 | -20.00 | -20.00 | -20.00 | -20.00 |
| EBIT | 202.63 | 295.69 | 274.17 | 278.81 | 143.00 |
| Other financial income | 46.37 | 23.81 | 24.34 | 25.97 | 25.73 |
| Other financial expenses | -55.21 | -49.80 | -38.41 | -55.68 | -67.11 |
| Pre-tax profit | 193.79 | 269.69 | 260.10 | 249.10 | 101.62 |
| Income taxes | -47.05 | -63.83 | -50.73 | -59.20 | -26.90 |
| Net earnings | 146.74 | 205.86 | 209.38 | 189.90 | 74.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 597.27 | 2 577.28 | 2 557.28 | 2 537.28 | 2 517.28 |
| Tangible assets total | 2 597.27 | 2 577.28 | 2 557.28 | 2 537.28 | 2 517.28 |
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 588.26 | 1 601.99 | 1 716.31 | 1 801.08 | 1 817.65 |
| Current deferred tax assets | 4.25 | ||||
| Short term receivables total | 1 588.26 | 1 601.99 | 1 716.31 | 1 801.08 | 1 821.91 |
| Balance sheet total (assets) | 4 235.54 | 4 229.26 | 4 323.58 | 4 388.35 | 4 389.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Retained earnings | 1 249.73 | 1 283.48 | 1 374.93 | 1 466.51 | 1 534.41 |
| Profit of the financial year | 146.74 | 205.86 | 209.38 | 189.90 | 74.72 |
| Shareholders equity total | 1 546.48 | 1 752.33 | 1 848.71 | 1 924.21 | 1 881.13 |
| Non-current loans from credit institutions | 1 061.17 | 1 776.77 | 1 687.88 | 1 598.51 | |
| Non-current liabilities total | 1 061.17 | 1 776.77 | 1 687.88 | 1 598.51 | |
| Current loans from credit institutions | 632.46 | 1 839.97 | 138.98 | 147.44 | 131.69 |
| Advances received | 98.92 | 102.25 | 103.85 | 103.85 | 127.75 |
| Current trade creditors | 8.74 | 6.80 | 2.00 | 2.00 | 2.00 |
| Current owed to participating | 860.72 | 466.74 | 451.23 | 513.64 | 648.10 |
| Short-term deferred tax liabilities | 27.05 | 61.17 | 2.04 | 9.33 | |
| Current liabilities total | 1 627.89 | 2 476.93 | 698.10 | 776.26 | 909.54 |
| Balance sheet total (liabilities) | 4 235.54 | 4 229.26 | 4 323.58 | 4 388.35 | 4 389.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.