Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Studio Force Majeure ApS — Credit Rating and Financial Key Figures
CVR number: 42308919
Borgergade 2, 1300 København K
hello@studioforcemajeure.com
tel: 27262411
www.studioforcemajeure.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 335.76 | 412.91 | 1 742.18 | 2 011.82 |
| Employee benefit expenses | - 611.06 | - 750.26 | - 958.23 | - 971.80 |
| Total depreciation | -20.14 | -44.31 | -46.27 | |
| EBIT | 724.71 | - 357.49 | 739.64 | 993.75 |
| Other financial income | 0.56 | 6.72 | ||
| Other financial expenses | -4.21 | -17.53 | - 257.76 | -78.23 |
| Net income from associates (fin.) | 1 247.60 | |||
| Pre-tax profit | 720.49 | - 375.02 | 482.44 | 2 169.84 |
| Income taxes | - 159.43 | -35.82 | - 490.07 | |
| Net earnings | 561.06 | - 375.02 | 446.62 | 1 679.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 71.66 | 74.35 | 28.08 | |
| Tangible assets total | 71.66 | 74.35 | 28.08 | |
| Participating interests | 3 752.90 | |||
| Investments total | 96.00 | 96.00 | 3 855.53 | |
| Long term receivables total | ||||
| Finished products/goods | 2 610.08 | 2 648.32 | ||
| Inventories total | 2 610.08 | 2 648.32 | ||
| Current trade debtors | 1 007.61 | 117.69 | 283.39 | 394.06 |
| Prepayments and accrued income | 91.87 | |||
| Current other receivables | 10.82 | 49.79 | ||
| Current deferred tax assets | 415.44 | 12.14 | ||
| Short term receivables total | 1 099.47 | 117.69 | 709.65 | 455.99 |
| Cash and bank deposits | 437.97 | 207.03 | 820.37 | 3.22 |
| Cash and cash equivalents | 437.97 | 207.03 | 820.37 | 3.22 |
| Balance sheet total (assets) | 1 537.45 | 3 102.46 | 4 348.68 | 4 342.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 61.00 | 67.50 | |
| Retained earnings | -57.20 | 503.86 | 67.83 | 446.96 |
| Profit of the financial year | 561.06 | - 375.02 | 446.62 | 1 679.77 |
| Shareholders equity total | 601.06 | 168.83 | 615.46 | 2 234.22 |
| Non-current other liabilities | 30.00 | |||
| Non-current deferred tax liabilities | 83.70 | |||
| Non-current liabilities total | 113.70 | |||
| Current loans from credit institutions | 1 580.02 | 1 526.85 | 1 440.99 | |
| Advances received | 200.00 | 16.20 | ||
| Current trade creditors | 674.90 | 401.42 | 544.94 | 424.21 |
| Short-term deferred tax liabilities | 9.43 | 9.69 | 451.26 | 46.52 |
| Other non-interest bearing current liabilities | 52.05 | 942.50 | 1 210.18 | 66.98 |
| Current liabilities total | 936.39 | 2 933.62 | 3 733.23 | 1 994.90 |
| Balance sheet total (liabilities) | 1 537.45 | 3 102.46 | 4 348.68 | 4 342.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.