Income statement (kEUR)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 299.50 | 1 934.47 |
| EBIT | 299.50 | 1 934.47 |
| Other financial income | 2.38 | |
| Other financial expenses | -10.63 | -1.15 |
| Pre-tax profit | 288.88 | 1 935.71 |
| Net earnings | 288.88 | 1 935.71 |
Assets (kEUR)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 32 865.29 | 31 723.93 |
| Short term receivables total | 32 865.29 | 31 723.93 |
| Cash and bank deposits | 30.48 | 251.06 |
| Cash and cash equivalents | 30.48 | 251.06 |
| Balance sheet total (assets) | 32 895.77 | 31 974.99 |
Equity and liabilities (kEUR)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 33 000.00 | 33 000.00 |
| Shares repurchased | 460.00 | 2 800.34 |
| Other reserves | - 460.00 | -2 800.34 |
| Retained earnings | - 449.53 | -2 960.99 |
| Profit of the financial year | 288.88 | 1 935.71 |
| Shareholders equity total | 32 839.35 | 31 974.72 |
| Non-current liabilities total | ||
| Current trade creditors | 56.23 | |
| Other non-interest bearing current liabilities | 0.19 | 0.28 |
| Current liabilities total | 56.42 | 0.28 |
| Balance sheet total (liabilities) | 32 895.77 | 31 974.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.