Original Chia Wholesale ApS — Credit Rating and Financial Key Figures
CVR number: 40537872
Ellegårdvej 36, 6400 Sønderborg
esben@originalchia.dk
tel: 70702070
www.OchiaW.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 67.24 | 86.16 | 26.23 | - 123.17 |
EBIT | 67.24 | 86.16 | 26.23 | - 123.17 |
Other financial income | 6.74 | |||
Other financial expenses | -5.22 | -11.33 | -16.41 | -15.50 |
Pre-tax profit | 68.76 | 74.83 | 9.82 | - 138.67 |
Income taxes | -15.15 | -17.13 | -2.72 | 5.02 |
Net earnings | 53.61 | 57.70 | 7.10 | - 133.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 965.68 | 74.33 | 384.77 | 1.42 |
Inventories total | 965.68 | 74.33 | 384.77 | 1.42 |
Current trade debtors | 215.16 | 658.51 | 435.73 | 546.91 |
Current amounts owed by group member comp. | 454.09 | 451.43 | 543.91 | 505.99 |
Current deferred tax assets | 6.00 | |||
Short term receivables total | 669.25 | 1 109.94 | 979.64 | 1 058.90 |
Cash and bank deposits | 50.79 | 36.08 | 252.48 | 7.43 |
Cash and cash equivalents | 50.79 | 36.08 | 252.48 | 7.43 |
Balance sheet total (assets) | 1 685.71 | 1 220.34 | 1 616.89 | 1 067.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 53.61 | 111.30 | 118.40 | |
Profit of the financial year | 53.61 | 57.70 | 7.10 | - 133.65 |
Shareholders equity total | 103.61 | 161.30 | 168.40 | 34.76 |
Non-current deferred tax liabilities | 15.15 | 32.28 | 16.18 | |
Non-current liabilities total | 15.15 | 32.28 | 16.18 | |
Current trade creditors | 45.01 | 138.05 | ||
Current owed to participating | 1 112.39 | 588.63 | 1 169.28 | 69.85 |
Other non-interest bearing current liabilities | 409.55 | 300.08 | 263.02 | 963.14 |
Current liabilities total | 1 566.95 | 1 026.76 | 1 432.31 | 1 032.99 |
Balance sheet total (liabilities) | 1 685.71 | 1 220.34 | 1 616.89 | 1 067.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.