Inklusiv ApS — Credit Rating and Financial Key Figures
CVR number: 39405660
Sankt Hans Gade 30, 2200 København N
inklusivdesign@gmail.com
tel: 61307115
inkl.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6.89 | 4.42 | 0.65 | ||
| Costs of manufacturing | -8.33 | -1.13 | |||
| External services | -36.01 | ||||
| Gross profit | -29.12 | -2.91 | -2.02 | -21.29 | -16.31 |
| Costs of management | -17.38 | -15.83 | |||
| EBIT | -29.12 | -2.91 | -2.02 | -21.29 | -16.31 |
| Other financial expenses | -0.01 | -0.04 | -0.12 | -0.20 | |
| Pre-tax profit | -29.13 | -2.95 | -2.15 | -21.48 | -16.31 |
| Income taxes | 19.24 | 4.73 | 3.59 | ||
| Net earnings | -29.13 | -2.95 | 17.09 | -16.76 | -12.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 23.78 | 29.75 | 27.56 | 27.56 | 27.56 |
| Inventories total | 23.78 | 29.75 | 27.56 | 27.56 | 27.56 |
| Current other receivables | 0.12 | 0.80 | 0.13 | 2.27 | 0.58 |
| Current deferred tax assets | 19.24 | 23.97 | 27.56 | ||
| Short term receivables total | 0.12 | 0.80 | 19.38 | 26.24 | 28.14 |
| Cash and bank deposits | 10.80 | 14.64 | 42.34 | 28.34 | 21.57 |
| Cash and cash equivalents | 10.80 | 14.64 | 42.34 | 28.34 | 21.57 |
| Balance sheet total (assets) | 34.70 | 45.19 | 89.28 | 82.14 | 77.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | -53.25 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -82.38 | -85.20 | -68.11 | -84.87 | |
| Profit of the financial year | -29.13 | -2.95 | 17.09 | -16.76 | -12.72 |
| Shareholders equity total | -82.38 | -85.32 | -28.11 | -44.87 | -57.59 |
| Non-current trade creditors | 13.13 | ||||
| Non-current owed to group member | 107.55 | 107.55 | 119.22 | 134.87 | |
| Non-current accruals and deferred income | 7.79 | ||||
| Non-current other liabilities | 9.84 | 9.84 | |||
| Non-current liabilities total | 130.52 | 117.39 | 127.01 | 134.87 | |
| Current trade creditors | 0.49 | ||||
| Other non-interest bearing current liabilities | 116.59 | ||||
| Current liabilities total | 117.07 | ||||
| Balance sheet total (liabilities) | 34.70 | 45.19 | 89.28 | 82.14 | 77.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.