Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 171.73 |
| Employee benefit expenses | - 158.97 |
| EBIT | 12.75 |
| Other financial income | 0.31 |
| Other financial expenses | -6.32 |
| Pre-tax profit | 6.74 |
| Income taxes | -1.93 |
| Net earnings | 4.81 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 5.77 |
| Current amounts owed by group member comp. | 8.63 |
| Current deferred tax assets | 3.08 |
| Short term receivables total | 17.48 |
| Cash and bank deposits | 62.18 |
| Cash and cash equivalents | 62.18 |
| Balance sheet total (assets) | 79.66 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 4.81 |
| Shareholders equity total | 44.81 |
| Non-current liabilities total | |
| Current trade creditors | 24.68 |
| Other non-interest bearing current liabilities | 10.17 |
| Current liabilities total | 34.85 |
| Balance sheet total (liabilities) | 79.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.