Raaby & Rosendal Group DK A/S — Credit Rating and Financial Key Figures
CVR number: 38777335
Ødumvej 6, Selling 8370 Hadsten
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 49 294.63 | 65 159.06 |
Employee benefit expenses | -46 033.36 | -59 142.66 |
Total depreciation | - 608.79 | - 751.08 |
EBIT | 2 652.47 | 5 265.32 |
Other financial income | 0.06 | 0.14 |
Other financial expenses | -98.64 | - 470.25 |
Pre-tax profit | 2 553.90 | 4 795.21 |
Income taxes | - 558.24 | -1 127.88 |
Net earnings | 1 995.66 | 3 667.34 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Goodwill | 536.25 | 471.25 |
Intangible assets total | 536.25 | 471.25 |
Machinery and equipment | 2 139.25 | 2 841.48 |
Tangible assets total | 2 139.25 | 2 841.48 |
Investments total | 278.21 | 310.36 |
Long term receivables total | ||
Raw materials and consumables | 2 030.85 | 3 044.78 |
Inventories total | 2 030.85 | 3 044.78 |
Current trade debtors | 17 956.73 | 25 667.26 |
Prepayments and accrued income | 1 662.00 | 1 894.89 |
Current other receivables | 283.24 | 790.20 |
Short term receivables total | 19 901.96 | 28 352.35 |
Cash and bank deposits | 638.22 | 384.74 |
Cash and cash equivalents | 638.22 | 384.74 |
Balance sheet total (assets) | 25 524.75 | 35 404.96 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Shares repurchased | 900.00 | 750.00 |
Retained earnings | - 368.13 | 877.53 |
Profit of the financial year | 1 995.66 | 3 667.34 |
Shareholders equity total | 3 027.53 | 5 794.86 |
Provisions | 92.90 | 1 220.77 |
Non-current loans from credit institutions | 3 395.64 | |
Non-current other liabilities | 515.44 | 525.74 |
Non-current liabilities total | 515.44 | 3 921.38 |
Current loans from credit institutions | 3 616.29 | 2 663.40 |
Current trade creditors | 8 761.60 | 12 178.35 |
Current owed to participating | 478.36 | |
Short-term deferred tax liabilities | 921.92 | 448.88 |
Other non-interest bearing current liabilities | 7 718.57 | 8 678.95 |
Accruals and deferred income | 870.50 | 20.00 |
Current liabilities total | 21 888.89 | 24 467.94 |
Balance sheet total (liabilities) | 25 524.75 | 35 404.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.