Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPSUNDBAY ApS — Credit Rating and Financial Key Figures
CVR number: 29787107
Bredgade 28 A, 1260 København K
info@opsundbay.com
tel: 20663440
opsundbay.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 988.43 | 702.43 | 774.19 | 519.24 | 850.10 |
| Employee benefit expenses | - 505.61 | - 590.42 | - 640.72 | - 465.59 | - 742.65 |
| Total depreciation | -32.09 | -30.05 | -11.93 | -6.40 | -6.40 |
| EBIT | 450.73 | 81.96 | 121.53 | 47.25 | 101.05 |
| Other financial income | 0.38 | 1.09 | |||
| Other financial expenses | -4.05 | -4.74 | -57.05 | -16.80 | -5.00 |
| Pre-tax profit | 446.68 | 77.23 | 64.48 | 30.83 | 97.13 |
| Income taxes | - 104.50 | -20.67 | -17.34 | -11.87 | -23.72 |
| Net earnings | 342.18 | 56.55 | 47.15 | 18.96 | 73.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 29.18 | 31.13 | 19.20 | 12.80 | 6.40 |
| Tangible assets total | 29.18 | 31.13 | 19.20 | 12.80 | 6.40 |
| Participating interests | 12.00 | 12.00 | |||
| Investments total | 12.00 | 12.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 60.00 | 141.27 | 154.75 | 281.25 | 206.42 |
| Advance payments | 197.04 | ||||
| Inventories total | 60.00 | 141.27 | 154.75 | 281.25 | 403.47 |
| Current trade debtors | 167.22 | 118.32 | 160.25 | 91.31 | 241.28 |
| Current other receivables | 91.97 | 94.37 | 44.71 | 90.03 | 84.64 |
| Current deferred tax assets | 5.01 | 6.29 | 19.90 | 3.98 | |
| Short term receivables total | 264.20 | 218.98 | 224.87 | 185.32 | 325.92 |
| Cash and bank deposits | 344.64 | 148.65 | 98.28 | 158.94 | |
| Cash and cash equivalents | 344.64 | 148.65 | 98.28 | 158.94 | |
| Balance sheet total (assets) | 698.03 | 552.04 | 509.10 | 479.38 | 894.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Retained earnings | - 430.08 | -87.90 | -31.35 | 15.80 | 34.76 |
| Profit of the financial year | 342.18 | 56.55 | 47.15 | 18.96 | 73.42 |
| Shareholders equity total | 162.10 | 218.65 | 265.80 | 284.76 | 358.18 |
| Provisions | 1.41 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 121.74 | ||||
| Current trade creditors | 14.00 | 40.36 | 22.50 | 22.50 | 167.51 |
| Short-term deferred tax liabilities | 99.18 | 21.96 | 0.03 | 7.33 | |
| Other non-interest bearing current liabilities | 422.75 | 271.08 | 220.80 | 50.35 | 360.31 |
| Current liabilities total | 535.93 | 333.39 | 243.30 | 194.62 | 535.14 |
| Balance sheet total (liabilities) | 698.03 | 552.04 | 509.10 | 479.38 | 894.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.