Leo Byg ApS — Credit Rating and Financial Key Figures
CVR number: 42155098
Roskildevej 148 A, 2500 Valby
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 2 821.81 | ||
Costs of manufacturing | -1 896.59 | ||
External services | - 315.55 | ||
Gross profit | 586.18 | 41.22 | 495.99 |
Costs of management | - 113.69 | ||
Social security expenses | -1.34 | -20.48 | |
Employee benefit expenses | -90.80 | ||
Other operating expenses | -60.93 | - 127.77 | -37.73 |
Total depreciation | -40.65 | -40.65 | -9.32 |
EBIT | 393.81 | - 128.54 | 428.45 |
Other financial expenses | -1.59 | -3.31 | -0.25 |
Pre-tax profit | 392.22 | - 131.85 | 428.20 |
Income taxes | -86.66 | -94.20 | |
Net earnings | 305.55 | - 131.85 | 334.00 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 121.94 | 81.29 | |
Tangible assets total | 121.94 | 81.29 | |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 30.21 | ||
Inventories total | 30.21 | ||
Current trade debtors | 110.83 | 71.64 | 302.12 |
Current other receivables | 196.50 | ||
Current deferred tax assets | 19.83 | ||
Short term receivables total | 130.66 | 268.14 | 302.12 |
Cash and bank deposits | 635.58 | 15.41 | 224.91 |
Cash and cash equivalents | 635.58 | 15.41 | 224.91 |
Balance sheet total (assets) | 888.18 | 395.06 | 527.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 305.55 | - 209.40 | |
Profit of the financial year | 305.55 | - 131.85 | 334.00 |
Shareholders equity total | 345.55 | 213.70 | 164.60 |
Non-current deferred tax liabilities | 86.66 | 94.20 | |
Non-current liabilities total | 86.66 | 94.20 | |
Current trade creditors | 73.86 | 41.66 | |
Current owed to participating | 10.03 | ||
Short-term deferred tax liabilities | 86.66 | ||
Other non-interest bearing current liabilities | 382.10 | 43.00 | 268.22 |
Current liabilities total | 542.63 | 94.70 | 268.22 |
Balance sheet total (liabilities) | 888.18 | 395.06 | 527.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.