Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Terkelsen & Co. A/S — Credit Rating and Financial Key Figures
CVR number: 35143203
Bronzevej 4, 6000 Kolding
billesbolle@terkelsen-co.dk
tel: 61616181
www.terkelsen-co.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 745.94 | 5 748.95 | 5 656.95 | 6 373.68 | 6 339.68 |
| Employee benefit expenses | -2 180.81 | -2 097.87 | -2 092.88 | -2 505.16 | -2 687.65 |
| Total depreciation | -1 425.08 | -1 195.01 | - 863.48 | -1 566.76 | -1 349.40 |
| EBIT | 2 140.05 | 2 456.07 | 2 700.59 | 2 301.75 | 2 302.63 |
| Other financial income | 139.90 | 43.67 | 50.92 | 74.80 | 84.37 |
| Other financial expenses | - 456.69 | - 363.33 | - 419.26 | - 591.95 | - 518.49 |
| Pre-tax profit | 1 823.26 | 2 136.41 | 2 332.25 | 1 784.60 | 1 868.51 |
| Income taxes | - 346.52 | - 473.06 | - 517.53 | - 395.40 | - 415.65 |
| Net earnings | 1 476.73 | 1 663.36 | 1 814.72 | 1 389.20 | 1 452.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4 277.90 | 2 993.09 | 6 115.16 | 7 634.06 | 6 036.74 |
| Tangible assets total | 4 277.90 | 2 993.09 | 6 115.16 | 7 634.06 | 6 036.74 |
| Investments total | 155.00 | 155.00 | 130.50 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 5 969.63 | 6 835.03 | 3 713.68 | 6 074.79 | 7 792.89 |
| Inventories total | 5 969.63 | 6 835.03 | 3 713.68 | 6 074.79 | 7 792.89 |
| Current trade debtors | 1 070.75 | 1 236.40 | 1 735.13 | 733.54 | 1 332.78 |
| Current amounts owed by group member comp. | 2 696.28 | 3 097.14 | 2 441.66 | 2 688.31 | 3 172.90 |
| Prepayments and accrued income | 94.90 | 121.50 | 197.51 | 211.44 | 181.65 |
| Current other receivables | 334.57 | 120.96 | 548.01 | 64.20 | 7.32 |
| Short term receivables total | 4 196.50 | 4 576.01 | 4 922.30 | 3 697.49 | 4 694.65 |
| Cash and bank deposits | 232.81 | 1 332.83 | 513.16 | 59.94 | 165.72 |
| Cash and cash equivalents | 232.81 | 1 332.83 | 513.16 | 59.94 | 165.72 |
| Balance sheet total (assets) | 14 831.84 | 15 891.96 | 15 264.30 | 17 466.29 | 18 820.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 048.22 | ||||
| Retained earnings | 4 751.34 | 6 228.07 | 7 891.43 | 9 706.15 | 8 047.14 |
| Profit of the financial year | 1 476.73 | 1 663.36 | 1 814.72 | 1 389.20 | 1 452.86 |
| Shareholders equity total | 6 728.08 | 8 391.43 | 10 206.15 | 11 595.35 | 13 048.22 |
| Provisions | 204.31 | 257.22 | 447.02 | 528.75 | 516.48 |
| Non-current loans from credit institutions | 1 665.87 | 816.57 | 1 421.97 | 2 491.04 | 2 077.66 |
| Non-current deferred tax liabilities | 342.15 | 322.79 | 446.18 | ||
| Non-current liabilities total | 1 665.87 | 816.57 | 1 764.12 | 2 813.83 | 2 523.84 |
| Current loans from credit institutions | 4 397.22 | 4 720.77 | 2 265.97 | 1 453.93 | 1 832.74 |
| Current trade creditors | 362.88 | 871.82 | 203.53 | 383.92 | 591.86 |
| Current owed to participating | 787.73 | 307.51 | |||
| Short-term deferred tax liabilities | 493.08 | 420.15 | |||
| Other non-interest bearing current liabilities | 192.67 | 106.49 | 377.50 | 690.51 | 307.37 |
| Current liabilities total | 6 233.58 | 6 426.74 | 2 847.01 | 2 528.35 | 2 731.97 |
| Balance sheet total (liabilities) | 14 831.84 | 15 891.96 | 15 264.30 | 17 466.29 | 18 820.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.