Papero ApS
CVR number: 37834440
Nansensgade 67, 1366 København K
charlotte@papero.dk
tel: 26275331
papero.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14.00 | -1.00 | 21.00 | -31.86 | -93.18 |
| Total depreciation | -26.00 | -26.00 | -26.00 | -26.01 | -26.01 |
| EBIT | -12.00 | -27.00 | -5.00 | -57.87 | - 119.19 |
| Other financial expenses | -4.00 | -2.00 | -3.00 | -59.82 | -54.44 |
| Pre-tax profit | -16.00 | -29.00 | -8.00 | - 117.69 | - 173.63 |
| Net earnings | -16.00 | -29.00 | -8.00 | - 117.69 | - 173.63 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 715.00 | 689.00 | 663.00 | 637.40 | 611.39 |
| Tangible assets total | 715.00 | 689.00 | 663.00 | 637.40 | 611.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.00 | 8.00 | 41.00 | 4.19 | |
| Current other receivables | 6.16 | ||||
| Short term receivables total | 10.00 | 8.00 | 41.00 | 6.16 | 4.19 |
| Cash and bank deposits | 52.00 | 52.00 | 40.00 | 34.14 | 10.79 |
| Cash and cash equivalents | 52.00 | 52.00 | 40.00 | 34.14 | 10.79 |
| Balance sheet total (assets) | 777.00 | 749.00 | 744.00 | 677.71 | 626.37 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 560.00 | - 576.00 | - 606.00 | - 613.61 | - 731.31 |
| Profit of the financial year | -16.00 | -29.00 | -8.00 | - 117.69 | - 173.63 |
| Shareholders equity total | - 526.00 | - 555.00 | - 564.00 | - 681.31 | - 854.93 |
| Non-current owed to group member | 1 304.00 | 1 355.90 | 1 474.87 | ||
| Non-current other liabilities | 1 303.00 | ||||
| Non-current liabilities total | 1 303.00 | 1 304.00 | 1 355.90 | 1 474.87 | |
| Current owed to participating | 1 303.00 | 1 303.00 | |||
| Other non-interest bearing current liabilities | -1 302.00 | 4.00 | 3.11 | 6.43 | |
| Current liabilities total | 1 303.00 | 1.00 | 4.00 | 3.11 | 6.43 |
| Balance sheet total (liabilities) | 777.00 | 749.00 | 744.00 | 677.71 | 626.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.