Havnaert ApS — Credit Rating and Financial Key Figures
CVR number: 41940808
Slotsbryggen 14 A, 4800 Nykøbing F
henrik.lykkesteen@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 319.21 | - 249.99 | - 338.11 |
Employee benefit expenses | -2.66 | ||
Total depreciation | -12.70 | -36.56 | -47.72 |
EBIT | - 334.57 | - 286.55 | - 385.83 |
Other financial income | 3.12 | 1.51 | 0.02 |
Other financial expenses | -61.17 | -75.66 | - 113.06 |
Pre-tax profit | - 392.62 | - 360.70 | - 498.88 |
Net earnings | - 392.62 | - 360.70 | - 498.88 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 114.30 | 189.34 | 141.62 |
Intangible assets total | 114.30 | 189.34 | 141.62 |
Advance payments and construction in progress | 1 066.17 | ||
Tangible assets total | 1 066.17 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 144.31 | 6.25 | 33.16 |
Short term receivables total | 144.31 | 6.25 | 33.16 |
Cash and bank deposits | 1 374.45 | 1 107.25 | 45.86 |
Cash and cash equivalents | 1 374.45 | 1 107.25 | 45.86 |
Balance sheet total (assets) | 1 633.07 | 1 302.84 | 1 286.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 76.92 | 76.92 | 76.92 |
Share premium account | 563.08 | ||
Retained earnings | 170.45 | - 190.25 | |
Profit of the financial year | - 392.62 | - 360.70 | - 498.88 |
Shareholders equity total | 247.38 | - 113.32 | - 612.21 |
Non-current loans from credit institutions | 1 403.55 | 1 141.67 | |
Non-current owed to group member | 352.80 | ||
Non-current other liabilities | 1 338.19 | ||
Non-current liabilities total | 1 338.19 | 1 403.55 | 1 494.47 |
Current loans from credit institutions | 382.05 | ||
Current trade creditors | 47.50 | 12.50 | 22.50 |
Current owed to participating | 0.12 | ||
Current liabilities total | 47.50 | 12.62 | 404.55 |
Balance sheet total (liabilities) | 1 633.07 | 1 302.84 | 1 286.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.