Louise Sørensen ApS — Credit Rating and Financial Key Figures
CVR number: 37530018
Palermovej 3, 2300 København S
tel: 28303417
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16.21 | 32.99 | -12.54 | 2.45 | -8.27 |
| Wages and salaries | -11.97 | ||||
| Social security expenses | -0.39 | ||||
| Employee benefit expenses | -34.71 | ||||
| Total depreciation | -9.00 | -2.25 | |||
| EBIT | -5.15 | -3.96 | -12.54 | 2.45 | -8.27 |
| Other financial expenses | -0.02 | -0.12 | -0.21 | ||
| Pre-tax profit | -5.17 | -3.96 | -12.65 | 2.24 | -8.27 |
| Income taxes | 1.13 | 2.54 | |||
| Net earnings | -4.04 | -3.96 | -12.65 | 4.78 | -8.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 2.25 | ||||
| Intangible assets total | 2.25 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.77 | ||||
| Current deferred tax assets | 12.09 | 13.09 | 13.09 | 15.63 | 23.70 |
| Short term receivables total | 12.09 | 13.09 | 13.09 | 15.63 | 25.47 |
| Cash and bank deposits | 24.95 | 30.83 | 5.56 | 10.05 | |
| Cash and cash equivalents | 24.95 | 30.83 | 5.56 | 10.05 | |
| Balance sheet total (assets) | 39.29 | 43.92 | 18.65 | 25.68 | 25.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 20.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | -40.64 | ||||
| Retained earnings | -4.45 | -8.49 | -12.45 | 15.54 | -20.61 |
| Profit of the financial year | -4.04 | -3.96 | -12.65 | 4.78 | -8.27 |
| Shareholders equity total | 11.51 | 27.55 | 14.90 | 19.68 | 11.11 |
| Provisions | 10.61 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 3.27 | 2.25 | 3.75 | 6.00 | 3.75 |
| Current owed to participating | 10.68 | ||||
| Other non-interest bearing current liabilities | 13.82 | 14.12 | |||
| Current liabilities total | 27.78 | 16.37 | 3.75 | 6.00 | 3.75 |
| Balance sheet total (liabilities) | 39.29 | 43.92 | 18.65 | 25.68 | 25.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.