HJ BYG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28333293
Frydsbrøndvej 19, Tødsø 7900 Nykøbing M
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.25 | 5.42 | -1.97 | -5.00 | |
| EBIT | -1.25 | 5.42 | -1.97 | -5.00 | |
| Other financial income | 37.50 | 59.18 | 39.33 | ||
| Other financial expenses | -0.54 | -0.72 | |||
| Net income from associates (fin.) | 600.71 | 1 768.02 | - 487.43 | 100.27 | 2.59 |
| Pre-tax profit | 600.71 | 1 766.77 | - 444.51 | 156.94 | 36.20 |
| Income taxes | 1.65 | 0.28 | -6.63 | -12.58 | -6.97 |
| Net earnings | 602.36 | 1 767.05 | - 451.15 | 144.35 | 29.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 729.10 | 1 787.67 | 92.87 | 97.93 | |
| Participating interests | 599.45 | 621.63 | 12.19 | 9.72 | |
| Investments total | 729.10 | 2 387.12 | 621.63 | 105.06 | 107.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5.92 | 1 398.41 | 1 467.70 | 1 782.67 | |
| Current other receivables | 113.20 | ||||
| Current deferred tax assets | 140.67 | 135.58 | 166.40 | 305.45 | 129.42 |
| Short term receivables total | 140.67 | 141.49 | 1 564.81 | 1 886.34 | 1 912.09 |
| Cash and bank deposits | 356.93 | 70.35 | |||
| Cash and cash equivalents | 356.93 | 70.35 | |||
| Balance sheet total (assets) | 869.77 | 2 528.61 | 2 186.43 | 2 348.33 | 2 090.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.00 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 494.10 | 2 247.12 | 606.63 | ||
| Retained earnings | - 602.04 | -1 865.70 | 1 630.45 | 1 668.13 | 1 690.48 |
| Profit of the financial year | 602.36 | 1 767.05 | - 451.15 | 144.35 | 29.23 |
| Shareholders equity total | 729.41 | 2 386.46 | 2 025.33 | 2 055.28 | 1 966.71 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.31 | ||||
| Current owed to group member | 3.14 | 7.25 | |||
| Short-term deferred tax liabilities | 133.65 | 133.65 | 161.10 | 293.05 | 123.38 |
| Other non-interest bearing current liabilities | 1.25 | 1.25 | |||
| Current liabilities total | 140.35 | 142.15 | 161.10 | 293.05 | 123.38 |
| Balance sheet total (liabilities) | 869.77 | 2 528.61 | 2 186.43 | 2 348.33 | 2 090.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.