RADIATION TECHNOLOGIES ApS
CVR number: 29774854
Granvænget 9, Bonderup 3250 Gilleleje
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 337.02 | 166.18 | 157.22 | 227.23 | 176.82 |
| Employee benefit expenses | -60.76 | -62.17 | -63.59 | -66.20 | -68.59 |
| EBIT | 276.26 | 104.01 | 93.63 | 161.04 | 108.24 |
| Other financial income | 10.56 | 0.00 | 21.27 | 1.28 | |
| Other financial expenses | -4.09 | -9.55 | -6.62 | -3.57 | -0.60 |
| Pre-tax profit | 282.73 | 94.46 | 87.01 | 178.74 | 108.92 |
| Income taxes | -62.77 | -21.08 | -19.45 | -39.60 | -24.38 |
| Net earnings | 219.96 | 73.39 | 67.57 | 139.14 | 84.54 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 60.70 | 23.56 | 39.78 | 25.64 | 14.98 |
| Current other receivables | 3.85 | 2.52 | 3.44 | 2.47 | 3.93 |
| Current deferred tax assets | 22.23 | 4.92 | 10.55 | ||
| Short term receivables total | 86.78 | 31.01 | 53.78 | 28.11 | 18.91 |
| Cash and bank deposits | 725.67 | 654.60 | 503.09 | 483.87 | 451.99 |
| Cash and cash equivalents | 725.67 | 654.60 | 503.09 | 483.87 | 451.99 |
| Balance sheet total (assets) | 812.46 | 685.61 | 556.86 | 511.98 | 470.90 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 117.90 | 122.00 |
| Retained earnings | 253.27 | 273.23 | 146.62 | 96.28 | 113.42 |
| Profit of the financial year | 219.96 | 73.39 | 67.57 | 139.14 | 84.54 |
| Shareholders equity total | 798.23 | 671.62 | 539.18 | 478.32 | 444.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.90 | 13.90 | 13.90 | 16.40 | 13.90 |
| Short-term deferred tax liabilities | 13.60 | 8.38 | |||
| Other non-interest bearing current liabilities | 0.32 | 0.10 | 3.78 | 3.66 | 3.66 |
| Current liabilities total | 14.22 | 14.00 | 17.68 | 33.66 | 25.94 |
| Balance sheet total (liabilities) | 812.46 | 685.61 | 556.86 | 511.98 | 470.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.