Byens Pizza 2020 ApS
CVR number: 41666447
Hyldegårds Tværvej 43, 2920 Charlottenlund
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 124.09 | 495.81 | 625.32 |
| Employee benefit expenses | - 256.60 | - 449.13 | - 572.50 |
| EBIT | - 132.51 | 46.69 | 52.82 |
| Other financial expenses | -0.83 | -0.53 | -2.92 |
| Pre-tax profit | - 133.34 | 46.16 | 49.90 |
| Income taxes | -10.16 | -10.98 | |
| Net earnings | - 133.34 | 36.01 | 38.93 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 915.55 | 205.66 | 205.66 |
| Intangible assets total | 915.55 | 205.66 | 205.66 |
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 62.49 | 31.80 | 45.93 |
| Short term receivables total | 62.49 | 31.80 | 45.93 |
| Cash and bank deposits | 34.23 | 55.21 | 82.42 |
| Cash and cash equivalents | 34.23 | 55.21 | 82.42 |
| Balance sheet total (assets) | 1 012.27 | 292.66 | 334.00 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 132.34 | -96.33 | |
| Profit of the financial year | - 133.34 | 36.01 | 38.93 |
| Shareholders equity total | -93.34 | -56.33 | -17.41 |
| Non-current other liabilities | 915.55 | ||
| Non-current liabilities total | 915.55 | ||
| Current trade creditors | 70.50 | 101.26 | 75.20 |
| Short-term deferred tax liabilities | 10.16 | 10.98 | |
| Other non-interest bearing current liabilities | 119.56 | 237.58 | 265.23 |
| Current liabilities total | 190.06 | 348.99 | 351.41 |
| Balance sheet total (liabilities) | 1 012.27 | 292.66 | 334.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.