Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROJEKTBYG ApS — Credit Rating and Financial Key Figures
CVR number: 29613095
Firkløvervej 3, 9800 Hjørring
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 165.00 | 2 240.04 | 2 668.42 | - 129.31 | 1 199.19 |
| Employee benefit expenses | - 516.00 | - 521.96 | - 561.20 | - 689.35 | - 661.68 |
| Total depreciation | -94.00 | -39.55 | -42.90 | -34.81 | -33.93 |
| EBIT | 555.00 | 1 678.54 | 2 064.32 | - 853.47 | 503.58 |
| Other financial income | 67.00 | 75.97 | 27.89 | 1.03 | 0.67 |
| Other financial expenses | -43.00 | -25.18 | -31.61 | -6.10 | -31.08 |
| Pre-tax profit | 579.00 | 1 729.33 | 2 060.60 | - 858.53 | 473.17 |
| Income taxes | - 130.00 | - 381.05 | - 457.09 | 78.72 | |
| Net earnings | 449.00 | 1 348.27 | 1 603.51 | - 779.81 | 473.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.00 | 154.04 | 111.15 | 76.34 | |
| Tangible assets total | 25.00 | 154.04 | 111.15 | 76.34 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 59.00 | 12.50 | 55.59 | ||
| Inventories total | 59.00 | 12.50 | 55.59 | ||
| Current trade debtors | 2 574.00 | 4 132.25 | 4 375.00 | 522.18 | 389.67 |
| Current amounts owed by group member comp. | 2 116.00 | 1 027.13 | 448.54 | ||
| Prepayments and accrued income | 3.00 | 3.18 | 3.00 | ||
| Current other receivables | 20.00 | 44.71 | 61.07 | ||
| Short term receivables total | 4 713.00 | 5 162.56 | 4 871.24 | 583.24 | 389.67 |
| Cash and bank deposits | 1 026.46 | 1 281.36 | 1 071.65 | 1 888.44 | |
| Cash and cash equivalents | 1 026.46 | 1 281.36 | 1 071.65 | 1 888.44 | |
| Balance sheet total (assets) | 4 797.00 | 6 355.56 | 6 319.34 | 1 731.23 | 2 278.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | |||
| Retained earnings | 247.00 | - 804.28 | - 956.00 | 647.50 | - 132.31 |
| Profit of the financial year | 449.00 | 1 348.27 | 1 603.51 | - 779.81 | 473.17 |
| Shareholders equity total | 1 196.00 | 2 544.00 | 2 647.51 | 367.69 | 840.86 |
| Provisions | 60.00 | 127.78 | 78.72 | ||
| Non-current deferred tax liabilities | 172.00 | 312.96 | 506.15 | ||
| Non-current liabilities total | 172.00 | 312.96 | 506.15 | ||
| Current loans from credit institutions | 432.00 | ||||
| Advances received | 902.23 | 50.40 | |||
| Current trade creditors | 989.00 | 1 385.06 | 2 513.31 | 213.01 | 151.21 |
| Current owed to participating | 24.00 | 44.13 | 21.70 | ||
| Current owed to group member | 90.55 | 143.18 | 508.45 | 1 114.19 | |
| Short-term deferred tax liabilities | 86.00 | 171.87 | 312.96 | 506.15 | |
| Other non-interest bearing current liabilities | 953.00 | 776.98 | 95.82 | 135.93 | 121.45 |
| Accruals and deferred income | 885.00 | ||||
| Current liabilities total | 3 369.00 | 3 370.82 | 3 086.97 | 1 363.54 | 1 437.25 |
| Balance sheet total (liabilities) | 4 797.00 | 6 355.56 | 6 319.34 | 1 731.23 | 2 278.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.