Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FARUM ISENKRAM ApS — Credit Rating and Financial Key Figures
CVR number: 29169535
Farum Bytorv 48, 3520 Farum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 802.03 | 2 318.43 | 2 347.67 | 1 723.00 | 1 586.61 |
| Employee benefit expenses | -1 577.66 | -1 703.76 | -1 699.97 | -1 535.09 | -1 471.28 |
| Other operating expenses | - 137.12 | ||||
| Total depreciation | -29.42 | -12.47 | -12.47 | -12.47 | -3.71 |
| EBIT | 1 194.95 | 602.21 | 635.24 | 38.32 | 111.63 |
| Other financial income | 140.93 | 21.09 | 81.78 | 74.36 | |
| Other financial expenses | -58.42 | -45.41 | -85.49 | - 142.82 | - 139.17 |
| Pre-tax profit | 1 136.54 | 697.72 | 570.83 | -22.72 | 46.82 |
| Income taxes | - 250.02 | - 153.49 | - 125.57 | 5.00 | -10.30 |
| Net earnings | 886.52 | 544.23 | 445.26 | -17.73 | 36.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.12 | 28.64 | 16.18 | 3.71 | |
| Tangible assets total | 41.12 | 28.64 | 16.18 | 3.71 | |
| Investments total | 370.63 | 389.34 | 404.92 | 403.96 | 408.03 |
| Long term receivables total | |||||
| Finished products/goods | 1 899.13 | 2 251.68 | 2 238.99 | 2 457.75 | 2 412.10 |
| Inventories total | 1 899.13 | 2 251.68 | 2 238.99 | 2 457.75 | 2 412.10 |
| Current trade debtors | 47.55 | 76.15 | 106.05 | 60.06 | 71.15 |
| Prepayments and accrued income | 19.23 | 64.91 | 22.27 | 21.78 | 21.17 |
| Current other receivables | 121.98 | 92.16 | 133.57 | 6.00 | 24.42 |
| Current deferred tax assets | 1.57 | 1.66 | 2.41 | 7.41 | 3.36 |
| Short term receivables total | 190.32 | 234.86 | 264.30 | 95.25 | 120.10 |
| Other current investments | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Cash and bank deposits | 1 339.18 | 118.11 | 341.55 | 77.34 | 704.61 |
| Cash and cash equivalents | 1 389.18 | 168.11 | 391.55 | 127.34 | 754.61 |
| Balance sheet total (assets) | 3 890.37 | 3 072.64 | 3 315.93 | 3 088.01 | 3 694.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 500.00 | 450.00 | ||
| Retained earnings | - 713.34 | - 326.82 | - 232.59 | 212.67 | 194.94 |
| Profit of the financial year | 886.52 | 544.23 | 445.26 | -17.73 | 36.52 |
| Shareholders equity total | 1 098.18 | 842.41 | 787.67 | 319.94 | 356.46 |
| Non-current deferred tax liabilities | 252.96 | 153.58 | 126.32 | ||
| Non-current liabilities total | 252.96 | 153.58 | 126.32 | ||
| Current trade creditors | 554.33 | 663.90 | 618.99 | 391.36 | 667.26 |
| Current owed to group member | 1 711.13 | 1 305.02 | 1 544.09 | 2 086.91 | 2 448.65 |
| Short-term deferred tax liabilities | 126.32 | 10.00 | |||
| Other non-interest bearing current liabilities | 273.78 | 107.73 | 238.86 | 163.47 | 212.46 |
| Current liabilities total | 2 539.24 | 2 076.65 | 2 401.94 | 2 768.07 | 3 338.37 |
| Balance sheet total (liabilities) | 3 890.37 | 3 072.64 | 3 315.93 | 3 088.01 | 3 694.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.