MindShift ApS — Credit Rating and Financial Key Figures
CVR number: 41556234
Engelstedsgade 28, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -3.88 | 820.34 | 247.48 |
| Employee benefit expenses | - 647.76 | - 279.23 | |
| EBIT | -3.88 | 172.58 | -31.75 |
| Other financial income | 0.04 | 0.05 | |
| Other financial expenses | -0.17 | -1.46 | -0.80 |
| Reduction non-current investment assets | -18.33 | ||
| Pre-tax profit | -22.38 | 171.15 | -32.51 |
| Income taxes | -33.20 | ||
| Net earnings | -22.38 | 137.95 | -32.51 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 1.67 | 1.67 | 1.67 |
| Investments total | 1.67 | 1.67 | 1.67 |
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 2.03 | ||
| Short term receivables total | 2.03 | ||
| Cash and bank deposits | 13.92 | 146.88 | 45.10 |
| Cash and cash equivalents | 13.92 | 146.88 | 45.10 |
| Balance sheet total (assets) | 17.62 | 148.54 | 46.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 136.78 | 1.17 | |
| Profit of the financial year | -22.38 | 137.95 | -32.51 |
| Shareholders equity total | 17.62 | 41.17 | 8.67 |
| Non-current liabilities total | |||
| Current owed to participating | 17.45 | 0.45 | |
| Short-term deferred tax liabilities | 33.20 | 14.94 | |
| Other non-interest bearing current liabilities | 56.72 | 22.72 | |
| Current liabilities total | 107.37 | 38.11 | |
| Balance sheet total (liabilities) | 17.62 | 148.54 | 46.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.