ROSENFELDT OG SUNDDAL HOLDING ApS
CVR number: 32299385
Skovvangen 57, 6000 Kolding
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 655.95 | 3 068.13 |
Total depreciation | -29.93 | -29.93 |
EBIT | 4 626.02 | 3 038.20 |
Other financial income | 533.83 | 623.28 |
Other financial expenses | - 294.69 | - 170.43 |
Net income from associates (fin.) | - 955.37 | 10 627.35 |
Pre-tax profit | 3 909.79 | 14 118.40 |
Income taxes | -1 071.34 | - 771.93 |
Net earnings | 2 838.45 | 13 346.47 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 119.72 | 89.79 |
Intangible assets total | 119.72 | 89.79 |
Tangible assets total | ||
Holdings in group member companies | 2 974.53 | 13 571.83 |
Investments total | 2 974.53 | 13 571.83 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 675.53 | 1 223.41 |
Current amounts owed by group member comp. | 14 214.05 | 9 685.53 |
Prepayments and accrued income | 66.12 | |
Current other receivables | 1 601.47 | 809.95 |
Current deferred tax assets | 69.57 | |
Short term receivables total | 16 557.18 | 11 788.45 |
Cash and bank deposits | 1 538.21 | 1 237.02 |
Cash and cash equivalents | 1 538.21 | 1 237.02 |
Balance sheet total (assets) | 21 189.65 | 26 687.10 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 150.00 | 150.00 |
Shares repurchased | 10 025.00 | |
Other reserves | -1 975.00 | |
Retained earnings | 8 744.66 | 1 528.06 |
Profit of the financial year | 2 838.45 | 13 346.47 |
Shareholders equity total | 11 733.11 | 23 074.53 |
Provisions | 7.00 | 7.00 |
Capital loans | 7 559.24 | |
Non-current liabilities total | 7 559.24 | |
Current loans from credit institutions | 883.18 | |
Current owed to participating | 175.67 | |
Short-term deferred tax liabilities | 1 070.34 | 839.50 |
Other non-interest bearing current liabilities | 644.29 | 1 882.89 |
Current liabilities total | 1 890.29 | 3 605.57 |
Balance sheet total (liabilities) | 21 189.65 | 26 687.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.