JPS CLEMENS A/S — Credit Rating and Financial Key Figures
CVR number: 28119062
Thyrasgade 4, 8260 Viby J
tel: 25520400
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 372.72 | 4 006.01 | 5 186.00 | 4 548.00 | 4 318.00 |
External services | -1 245.49 | -1 405.22 | -1 830.82 | -1 622.79 | -1 600.14 |
Gross profit | 1 127.23 | 2 600.79 | 3 355.18 | 2 925.21 | 2 717.86 |
Employee benefit expenses | -1 107.30 | -1 536.52 | -2 733.28 | -3 402.24 | -3 838.83 |
EBIT | 19.93 | 1 064.27 | 621.90 | - 477.04 | -1 120.97 |
Other financial income | 327.92 | 393.47 | 1 321.74 | 1 651.53 | 688.85 |
Other financial expenses | - 449.50 | - 639.19 | - 949.13 | -1 734.70 | -1 278.30 |
Net income from associates (fin.) | 23 746.04 | 27 996.38 | 13 182.65 | 11 537.39 | 8 730.61 |
Pre-tax profit | 23 644.39 | 28 814.93 | 14 177.16 | 10 977.19 | 7 020.20 |
Income taxes | 21.17 | - 195.73 | - 232.25 | 117.95 | 365.14 |
Net earnings | 23 665.56 | 28 619.20 | 13 944.91 | 11 095.14 | 7 385.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 102 219.56 | 128 256.52 | 139 422.35 | 149 006.26 | 160 275.12 |
Participating interests | 1 714.36 | 2 824.37 | 2 893.35 | 3 025.97 | 2 940.83 |
Investments total | 103 933.92 | 131 080.89 | 142 315.71 | 152 032.23 | 163 215.96 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 12 993.50 | 19 456.82 | 28 668.27 | 21 961.38 | 45 505.62 |
Current other receivables | 2 056.92 | 1 998.30 | 1 963.03 | 2 070.26 | 1 223.85 |
Current deferred tax assets | 34.00 | 7.00 | 5.00 | 122.93 | 365.14 |
Short term receivables total | 15 084.42 | 21 462.12 | 30 636.30 | 24 154.58 | 47 094.61 |
Cash and bank deposits | 1.34 | 328.55 | |||
Cash and cash equivalents | 1.34 | 328.55 | |||
Balance sheet total (assets) | 119 019.68 | 152 543.02 | 172 952.00 | 176 186.80 | 210 639.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 666.67 | 666.67 | 666.67 | 666.67 | 666.67 |
Shares repurchased | 10 000.00 | 4 000.00 | 3 000.00 | ||
Other reserves | 27 927.49 | 41 074.47 | 52 309.28 | 62 025.80 | 63 162.89 |
Retained earnings | 24 483.50 | 11 952.68 | 25 269.23 | 29 556.75 | 36 536.27 |
Profit of the financial year | 23 665.56 | 28 619.20 | 13 944.91 | 11 095.14 | 7 385.34 |
Shareholders equity total | 76 743.22 | 92 313.01 | 96 190.09 | 103 344.35 | 110 751.16 |
Non-current deferred tax liabilities | 46.71 | 6 162.35 | 4 231.17 | 2 000.00 | 3 000.00 |
Non-current liabilities total | 46.71 | 6 162.35 | 4 231.17 | 2 000.00 | 3 000.00 |
Current loans from credit institutions | 2 000.00 | 2 000.00 | 14 085.50 | 41 157.68 | |
Current trade creditors | 35.19 | 22.87 | 431.14 | 487.31 | 588.69 |
Current owed to participating | 34.71 | 148.65 | |||
Current owed to group member | 41 569.28 | 51 445.66 | 69 234.28 | 55 299.82 | 54 479.30 |
Short-term deferred tax liabilities | 219.13 | 187.35 | 231.17 | ||
Other non-interest bearing current liabilities | 371.44 | 450.47 | 677.98 | 738.66 | 662.28 |
Current liabilities total | 42 229.75 | 54 067.65 | 72 530.75 | 70 842.46 | 96 887.95 |
Balance sheet total (liabilities) | 119 019.68 | 152 543.02 | 172 952.00 | 176 186.80 | 210 639.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.