Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JK BYG & MONTAGE, BOGENSE ApS — Credit Rating and Financial Key Figures
CVR number: 29305684
Fynsvej 7, 5400 Bogense
tel: 61662548
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 495.16 | 14 517.73 | 13 474.57 | 14 472.50 | 13 576.57 |
| Employee benefit expenses | -11 389.72 | -10 886.20 | -10 170.83 | -11 234.91 | -11 039.59 |
| Other operating expenses | -78.50 | ||||
| Total depreciation | - 445.93 | - 325.35 | - 290.41 | - 290.25 | - 279.76 |
| EBIT | 1 659.51 | 3 306.18 | 3 013.32 | 2 947.34 | 2 178.72 |
| Other financial income | 0.56 | 0.89 | 49.44 | 65.09 | 13.03 |
| Other financial expenses | - 113.81 | -72.01 | -44.86 | -45.41 | -80.46 |
| Pre-tax profit | 1 546.25 | 3 235.07 | 3 017.91 | 2 967.02 | 2 111.29 |
| Income taxes | - 366.67 | - 726.57 | - 699.63 | - 675.00 | - 497.34 |
| Net earnings | 1 179.59 | 2 508.49 | 2 318.27 | 2 292.02 | 1 613.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 67.35 | 56.07 | 45.73 | 34.44 | 24.70 |
| Machinery and equipment | 1 094.27 | 817.68 | 609.76 | 744.79 | 553.35 |
| Tangible assets total | 1 161.62 | 873.75 | 655.48 | 779.23 | 578.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 357.17 | 295.16 | 313.44 | 346.04 | 326.53 |
| Inventories total | 357.17 | 295.16 | 313.44 | 346.04 | 326.53 |
| Current trade debtors | 7 991.29 | 8 931.79 | 5 741.01 | 6 479.98 | 6 069.38 |
| Current amounts owed by group member comp. | 3.75 | 40.47 | 2 060.86 | 1 065.64 | 1 434.03 |
| Current owed by particip. interest comp. | 118.20 | ||||
| Prepayments and accrued income | 352.63 | 346.00 | 540.16 | 667.49 | 637.54 |
| Current other receivables | 886.83 | 779.27 | 513.13 | 1 347.80 | 1 148.93 |
| Short term receivables total | 9 234.50 | 10 215.72 | 8 855.16 | 9 560.92 | 9 289.89 |
| Other current investments | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Cash and bank deposits | 1 719.07 | 1 248.58 | 1 035.33 | 398.03 | 1 551.77 |
| Cash and cash equivalents | 1 724.07 | 1 253.58 | 1 040.33 | 403.03 | 1 556.77 |
| Balance sheet total (assets) | 12 477.36 | 12 638.22 | 10 864.42 | 11 089.22 | 11 751.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 100.00 | 2 500.00 | 2 300.00 | 3 400.00 | 1 500.00 |
| Retained earnings | 866.70 | - 453.72 | - 245.22 | -1 326.95 | - 534.93 |
| Profit of the financial year | 1 179.59 | 2 508.49 | 2 318.27 | 2 292.02 | 1 613.95 |
| Shareholders equity total | 3 271.28 | 4 679.78 | 4 498.05 | 4 490.07 | 2 704.02 |
| Provisions | 722.54 | 415.24 | 333.14 | 166.10 | 188.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 759.00 | 2 052.76 | 1 688.59 | 1 747.37 | 3 204.01 |
| Current owed to participating | 9.72 | 3.01 | 1.35 | 16.75 | 3.86 |
| Current owed to group member | 2 936.95 | 1 095.91 | 345.76 | 1 383.59 | |
| Short-term deferred tax liabilities | 711.14 | 339.77 | 781.74 | 842.04 | 474.49 |
| Other non-interest bearing current liabilities | 3 066.72 | 3 557.33 | 2 161.55 | 2 542.24 | 2 969.30 |
| Accruals and deferred income | 494.42 | 1 400.00 | 938.90 | 823.00 | |
| Current liabilities total | 8 483.53 | 7 543.20 | 6 033.23 | 6 433.05 | 8 858.26 |
| Balance sheet total (liabilities) | 12 477.36 | 12 638.22 | 10 864.42 | 11 089.22 | 11 751.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.