Forandring ApS — Credit Rating and Financial Key Figures

CVR number: 28154070
Carl Plougs Vej 67, 6000 Kolding

Company information

Official name
Forandring ApS
Personnel
1 person
Established
2004
Company form
Private limited company
Industry

About Forandring ApS

Forandring ApS (CVR number: 28154070) is a company from KOLDING. The company reported a net sales of 2.2 mDKK in 2024, demonstrating a growth of 31.7 % compared to the previous year. The operating profit percentage was at 4.3 % (EBIT: 0.1 mDKK), while net earnings were 70.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was 29 %, which can be considered excellent and Return on Equity (ROE) was 35.4 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at -57.1 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Forandring ApS's liquidity measured by quick ratio was 0.4 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales818.421 393.091 290.031 666.762 194.36
Gross profit818.421 393.091 290.031 666.76221.16
EBIT-99.91- 172.315.47174.2395.15
Net earnings- 100.06- 172.465.38134.7070.49
Shareholders equity total- 131.93- 304.39- 299.01- 164.31-93.82
Balance sheet total (assets)155.2575.06185.00327.8870.43
Net debt-81.00-19.79-52.93- 189.93-16.86
Profitability
EBIT-%-12.2 %-12.4 %0.4 %10.5 %4.3 %
ROA-31.3 %-51.7 %1.3 %35.7 %29.0 %
ROE-64.5 %-149.8 %4.1 %52.5 %35.4 %
ROI
Economic value added (EVA)-98.31- 165.6820.76149.7179.51
Solvency
Equity ratio-45.9 %-80.2 %-61.8 %-33.4 %-57.1 %
Gearing
Relative net indebtedness %25.2 %25.8 %33.4 %18.1 %6.7 %
Liquidity
Quick ratio0.50.10.20.60.4
Current ratio0.50.10.30.60.4
Cash and cash equivalents81.0019.7952.93189.9316.86
Capital use efficiency
Trade debtors turnover (days)13.63.04.618.94.5
Net working capital %-19.2 %-23.6 %-25.1 %-11.4 %-4.3 %
Credit risk
Credit ratingBBBBBB

Variable visualization

ROA:29.0%
Rating: 83/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-57.1%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.