Forandring ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Forandring ApS
Forandring ApS (CVR number: 28154070) is a company from KOLDING. The company reported a net sales of 1.7 mDKK in 2023, demonstrating a growth of 29.2 % compared to the previous year. The operating profit percentage was at 10.5 % (EBIT: 0.2 mDKK), while net earnings were 134.7 kDKK. The profitability of the company measured by Return on Assets (ROA) was 35.7 %, which can be considered excellent and Return on Equity (ROE) was 52.5 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at -33.4 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Forandring ApS's liquidity measured by quick ratio was 0.6 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsNet sales (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 818.42 | 1 393.09 | 1 290.03 | 1 666.76 | |
Gross profit | 818.42 | 1 393.09 | 1 290.03 | 1 666.76 | |
EBIT | -99.91 | - 172.31 | 5.47 | 174.23 | |
Net earnings | - 100.06 | - 172.46 | 5.38 | 134.70 | |
Shareholders equity total | -31.87 | - 131.93 | - 304.39 | - 299.01 | - 164.31 |
Balance sheet total (assets) | 155.25 | 75.06 | 185.00 | 327.88 | |
Net debt | -81.00 | -19.79 | -52.93 | - 189.93 | |
Profitability | |||||
EBIT-% | -12.2 % | -12.4 % | 0.4 % | 10.5 % | |
ROA | -31.3 % | -51.7 % | 1.3 % | 35.7 % | |
ROE | -64.5 % | -149.8 % | 4.1 % | 52.5 % | |
ROI | |||||
Economic value added (EVA) | 1.60 | -98.31 | - 161.61 | 21.76 | 152.37 |
Solvency | |||||
Equity ratio | -100.0 % | -45.9 % | -80.2 % | -61.8 % | -33.4 % |
Gearing | |||||
Relative net indebtedness % | 25.2 % | 25.8 % | 33.4 % | 18.1 % | |
Liquidity | |||||
Quick ratio | 0.5 | 0.1 | 0.2 | 0.6 | |
Current ratio | 0.5 | 0.1 | 0.3 | 0.6 | |
Cash and cash equivalents | 81.00 | 19.79 | 52.93 | 189.93 | |
Capital use efficiency | |||||
Trade debtors turnover (days) | 13.6 | 3.0 | 4.6 | 18.9 | |
Net working capital % | -19.2 % | -23.6 % | -25.1 % | -11.4 % | |
Credit risk | |||||
Credit rating | BB | B | B | BB | B |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.