Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Krudtteltet.dk ApS — Credit Rating and Financial Key Figures
CVR number: 38631667
Herstedvang 8, 2620 Albertslund
kr@krudtteltet.dk
tel: 25505141
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 747.60 | 1 579.75 | 21.30 | 1 073.47 | - 511.65 |
| Wages and salaries | - 227.35 | ||||
| Social security expenses | -2.98 | ||||
| Employee benefit expenses | -1 656.47 | -1 793.91 | -2 383.78 | - 796.79 | |
| Total depreciation | - 208.62 | - 220.28 | - 195.89 | - 194.64 | - 240.65 |
| EBIT | -2 186.55 | - 297.00 | -1 968.50 | -1 504.95 | -1 549.09 |
| Other financial income | -0.70 | 0.22 | 9.72 | 16.93 | 12.37 |
| Other financial expenses | -11.77 | -20.32 | -91.97 | - 326.98 | - 723.69 |
| Net income from associates (fin.) | - 152.39 | - 220.50 | - 727.11 | ||
| Pre-tax profit | -2 198.32 | - 469.50 | -2 271.25 | -2 542.11 | -2 260.40 |
| Income taxes | 46.82 | 501.52 | - 402.57 | -98.96 | |
| Net earnings | -2 151.50 | 32.02 | -2 673.82 | -2 641.06 | -2 260.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 357.50 | 638.97 | |||
| Goodwill | 906.36 | 944.69 | 785.69 | 626.69 | 467.69 |
| Intangible assets total | 906.36 | 944.69 | 785.69 | 984.19 | 1 106.67 |
| Machinery and equipment | 108.65 | 40.03 | 3.14 | ||
| Tangible assets total | 108.65 | 40.03 | 3.14 | ||
| Holdings in group member companies | 1 100.00 | 947.61 | 727.11 | ||
| Investments total | 1 132.12 | 959.21 | 746.71 | 19.60 | 19.60 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 020.00 | 1 020.00 | |||
| Finished products/goods | 440.00 | 912.54 | 912.54 | ||
| Inventories total | 440.00 | 1 020.00 | 1 020.00 | 912.54 | 912.54 |
| Current trade debtors | 15.70 | 213.57 | 117.95 | 980.50 | |
| Current amounts owed by group member comp. | 30.33 | ||||
| Current owed by particip. interest comp. | 16.40 | 123.42 | |||
| Prepayments and accrued income | 35.83 | 35.83 | 18 367.44 | ||
| Current other receivables | 29.14 | 99.20 | 26.43 | 128.49 | 6 659.35 |
| Current deferred tax assets | 562.47 | 98.96 | |||
| Short term receivables total | 64.97 | 713.19 | 385.69 | 18 737.29 | 7 639.85 |
| Cash and bank deposits | 675.10 | 250.62 | 113.19 | 2 877.99 | 881.71 |
| Cash and cash equivalents | 675.10 | 250.62 | 113.19 | 2 877.99 | 881.71 |
| Balance sheet total (assets) | 3 327.19 | 3 927.74 | 3 054.41 | 23 531.61 | 10 560.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 2 758.07 | 606.57 | 638.60 | -2 035.22 | -4 676.29 |
| Profit of the financial year | -2 151.50 | 32.02 | -2 673.82 | -2 641.06 | -2 260.40 |
| Shareholders equity total | 1 006.57 | 1 038.59 | -1 635.22 | -4 276.29 | -6 536.69 |
| Provisions | 46.82 | 60.94 | |||
| Non-current other liabilities | 4.50 | - 355.17 | |||
| Non-current deferred tax liabilities | 365.48 | 365.48 | 7.50 | ||
| Non-current liabilities total | 369.98 | 10.31 | 7.50 | ||
| Current trade creditors | 1 430.83 | 237.65 | 25 583.23 | 10 985.58 | |
| Current owed to participating | 393.35 | 258.93 | 774.99 | ||
| Current owed to group member | 1.95 | ||||
| Other non-interest bearing current liabilities | 1 950.64 | 993.70 | 4 185.55 | 1 449.68 | 6 111.46 |
| Current liabilities total | 1 952.59 | 2 817.89 | 4 682.13 | 27 807.90 | 17 097.04 |
| Balance sheet total (liabilities) | 3 375.96 | 3 927.74 | 3 054.41 | 23 531.61 | 10 560.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.