Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Another Story ApS — Credit Rating and Financial Key Figures
CVR number: 35251731
Samosvej 28, 2300 København S
tel: 35386330
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 267.81 | 156.01 | 128.26 | 76.66 | -15.24 |
| Wages and salaries | - 223.59 | - 157.11 | - 118.86 | - 119.91 | -76.00 |
| Social security expenses | -20.70 | -3.00 | -9.05 | -1.80 | -0.78 |
| EBIT | 23.52 | -4.10 | 0.34 | -45.04 | -92.02 |
| Other financial income | 0.60 | 0.18 | 0.61 | 0.47 | 0.05 |
| Other financial expenses | -14.95 | -3.15 | -0.53 | -0.34 | -0.40 |
| Pre-tax profit | 9.17 | -7.06 | 0.43 | -44.91 | -92.37 |
| Income taxes | -1.83 | -11.12 | |||
| Net earnings | 7.34 | -18.19 | 0.43 | -44.91 | -92.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 85.26 | ||||
| Inventories total | 85.26 | ||||
| Current trade debtors | 3.78 | 32.39 | 1.45 | 18.13 | |
| Current amounts owed by group member comp. | 358.86 | 408.86 | 308.86 | 208.86 | |
| Current other receivables | 14.25 | ||||
| Current deferred tax assets | 11.12 | ||||
| Short term receivables total | 388.01 | 441.25 | 310.31 | 208.86 | 18.13 |
| Cash and bank deposits | 463.23 | 177.53 | 69.72 | 61.00 | 9.63 |
| Cash and cash equivalents | 463.23 | 177.53 | 69.72 | 61.00 | 9.63 |
| Balance sheet total (assets) | 936.50 | 618.79 | 380.03 | 269.86 | 27.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 10.86 | 18.20 | 0.01 | 0.44 | -44.47 |
| Profit of the financial year | 7.34 | -18.19 | 0.43 | -44.91 | -92.37 |
| Shareholders equity total | 98.20 | 80.01 | 80.44 | 35.53 | -56.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 674.94 | 88.56 | 89.56 | 73.56 | 73.56 |
| Short-term deferred tax liabilities | 1.74 | 1.38 | 1.38 | ||
| Other non-interest bearing current liabilities | 161.63 | 448.83 | 208.66 | 160.77 | 11.03 |
| Current liabilities total | 838.30 | 538.77 | 299.59 | 234.33 | 84.60 |
| Balance sheet total (liabilities) | 936.50 | 618.79 | 380.03 | 269.86 | 27.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.