MURERMESTER BRIAN JENSEN ApS
CVR number: 31256127
Lærkevej 6, 6240 Løgumkloster
tel: 74745576
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.39 | -7.51 | -1.88 | -7.54 | -7.03 |
| EBIT | -7.39 | -7.51 | -1.88 | -7.54 | -7.03 |
| Other financial income | 18.73 | 7.50 | 16.28 | 15.82 | 14.09 |
| Other financial expenses | -0.05 | -2.53 | -0.80 | -49.20 | -0.17 |
| Pre-tax profit | 11.29 | -2.54 | 13.61 | -40.92 | 6.90 |
| Income taxes | 0.00 | ||||
| Net earnings | 11.29 | -2.54 | 13.61 | -40.92 | 6.90 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.13 | 7.09 | 7.29 | 1.89 | 0.00 |
| Current deferred tax assets | 3.48 | ||||
| Short term receivables total | 3.13 | 7.09 | 7.29 | 5.37 | 0.00 |
| Other current investments | 391.88 | 312.63 | 249.19 | 200.13 | 114.23 |
| Cash and bank deposits | 25.32 | 16.08 | 12.92 | 22.99 | 19.66 |
| Cash and cash equivalents | 417.20 | 328.71 | 262.11 | 223.12 | 133.89 |
| Balance sheet total (assets) | 420.34 | 335.79 | 269.41 | 228.49 | 133.89 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 80.00 | 80.00 | 46.48 | ||
| Retained earnings | 145.04 | 76.33 | 73.79 | 40.92 | |
| Profit of the financial year | 11.29 | -2.54 | 13.61 | -40.92 | 6.90 |
| Shareholders equity total | 361.33 | 278.79 | 212.40 | 171.48 | 131.90 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.69 | 0.69 | 0.69 | 0.69 | 0.69 |
| Current owed to group member | 56.32 | 56.32 | 56.32 | 56.32 | 1.31 |
| Current liabilities total | 59.01 | 57.01 | 57.01 | 57.01 | 1.99 |
| Balance sheet total (liabilities) | 420.34 | 335.79 | 269.41 | 228.49 | 133.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.