ØSTERVRÅ GRUPPEN A/S — Credit Rating and Financial Key Figures
CVR number: 73320011
Høngårdsvej 30, 9750 Østervrå
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 441.58 | 4 164.98 | 4 687.52 | 4 979.92 | 4 737.45 |
Other operating expenses | - 123.97 | ||||
Total depreciation | -2 718.67 | -2 795.29 | -3 187.06 | -2 709.30 | -2 366.11 |
EBIT | 1 600.88 | 1 369.69 | 1 500.46 | 2 146.65 | 2 371.34 |
Other financial income | 146.09 | 297.69 | 322.48 | 602.76 | 815.63 |
Other financial expenses | - 593.25 | - 672.90 | - 596.66 | - 223.88 | - 227.17 |
Net income from associates (fin.) | 26 864.65 | 24 495.79 | 20 100.66 | 14 176.96 | 710.19 |
Pre-tax profit | 28 018.38 | 25 490.27 | 21 326.94 | 16 702.49 | 3 669.99 |
Income taxes | - 247.13 | - 395.28 | - 270.37 | - 340.44 | - 157.38 |
Net earnings | 27 771.24 | 25 094.99 | 21 056.57 | 16 362.06 | 3 512.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 205.78 | 1 205.78 | 1 205.78 | 1 205.78 | 1 205.78 |
Buildings | 37 540.70 | 37 305.47 | 35 007.66 | 32 944.09 | 33 043.04 |
Machinery and equipment | 3 539.98 | 3 683.70 | 3 457.46 | 2 720.76 | 2 160.67 |
Tangible assets total | 42 286.46 | 42 194.94 | 39 670.90 | 36 870.62 | 36 409.48 |
Holdings in group member companies | 181 467.08 | 131 332.79 | 135 873.94 | 148 938.80 | 149 648.99 |
Investments total | 181 467.08 | 131 332.79 | 135 873.94 | 148 938.80 | 149 648.99 |
Non-current loans receivable | 176.71 | 154.81 | 154.81 | 315.54 | 609.76 |
Long term receivables total | 176.71 | 154.81 | 154.81 | 315.54 | 609.76 |
Inventories total | |||||
Current trade debtors | 287.66 | ||||
Current amounts owed by group member comp. | 21 241.54 | 99.58 | 3 125.67 | 2 961.91 | 2 953.28 |
Current other receivables | 50.47 | 45.56 | 4.73 | 842.77 | 2 760.58 |
Current deferred tax assets | 1 493.92 | 1 449.44 | 3 474.99 | 1 912.86 | 397.51 |
Short term receivables total | 22 785.93 | 1 594.58 | 6 893.05 | 5 717.54 | 6 111.37 |
Cash and bank deposits | 6 057.14 | 3 488.10 | 5 368.45 | 5 774.01 | 3 188.88 |
Cash and cash equivalents | 6 057.14 | 3 488.10 | 5 368.45 | 5 774.01 | 3 188.88 |
Balance sheet total (assets) | 252 773.32 | 178 765.22 | 187 961.15 | 197 616.51 | 195 968.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 533.33 | 533.33 | 533.33 | 533.33 | 533.33 |
Asset revaluation reserve | 11 693.19 | 11 693.19 | 11 693.19 | ||
Other reserves | 108 259.99 | 58 025.09 | 62 756.90 | 78 594.84 | 79 305.17 |
Retained earnings | 71 480.54 | 55 599.74 | 60 403.43 | 76 943.28 | 90 527.31 |
Profit of the financial year | 27 771.24 | 25 094.99 | 21 056.57 | 16 362.06 | 3 512.61 |
Shareholders equity total | 219 738.29 | 150 946.34 | 156 443.41 | 172 433.51 | 173 878.42 |
Provisions | 2 790.03 | 3 542.61 | 3 902.74 | 4 101.76 | 4 331.26 |
Non-current loans from credit institutions | 2 622.20 | 1 963.03 | 1 331.30 | 681.23 | |
Non-current liabilities total | 2 622.20 | 1 963.03 | 1 331.30 | 681.23 | |
Current loans from credit institutions | 659.44 | 673.33 | 636.45 | 653.64 | 680.91 |
Current trade creditors | 67.35 | 887.50 | 94.66 | 28.13 | 90.63 |
Current owed to group member | 25 668.38 | 19 589.23 | 21 747.51 | 16 955.87 | 14 624.03 |
Short-term deferred tax liabilities | 493.06 | 2 346.99 | 1 994.40 | ||
Other non-interest bearing current liabilities | 1 227.62 | 670.11 | 1 458.08 | 767.97 | 2 363.24 |
Current liabilities total | 27 622.80 | 22 313.24 | 26 283.70 | 20 400.01 | 17 758.81 |
Balance sheet total (liabilities) | 252 773.32 | 178 765.22 | 187 961.15 | 197 616.51 | 195 968.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.