Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FASSI KRANER ApS — Credit Rating and Financial Key Figures
CVR number: 18920093
Hammerholmen 44-48, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 215.10 | 10 719.51 | 12 957.65 | 13 345.35 | 16 560.69 |
| Employee benefit expenses | -7 816.70 | -8 858.74 | -10 395.73 | -10 402.13 | -12 419.19 |
| Total depreciation | - 109.49 | -85.90 | - 148.22 | - 145.15 | - 168.97 |
| EBIT | 3 288.91 | 1 774.88 | 2 413.71 | 2 798.07 | 3 972.53 |
| Other financial income | 18.17 | 91.00 | 142.79 | 136.27 | 121.33 |
| Other financial expenses | -83.36 | - 111.56 | -79.60 | -67.02 | -56.13 |
| Pre-tax profit | 3 223.72 | 1 754.32 | 2 476.90 | 2 867.32 | 4 037.73 |
| Income taxes | - 711.29 | - 347.08 | - 549.73 | - 677.45 | - 895.69 |
| Net earnings | 2 512.43 | 1 407.25 | 1 927.17 | 2 189.87 | 3 142.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 62.68 | 636.61 | 488.40 | 528.25 | 359.28 |
| Tangible assets total | 62.68 | 636.61 | 488.40 | 528.25 | 359.28 |
| Investments total | 281.75 | 281.75 | 190.65 | 190.65 | 190.65 |
| Long term receivables total | |||||
| Semifinished products | 828.00 | 1 233.50 | 464.00 | 400.00 | 424.00 |
| Raw materials and consumables | 2 652.82 | 2 489.00 | 2 584.17 | ||
| Finished products/goods | 12 691.33 | 17 156.89 | 17 900.76 | 20 092.88 | 14 222.49 |
| Inventories total | 13 519.33 | 18 390.39 | 21 017.58 | 22 981.88 | 17 230.65 |
| Current trade debtors | 3 208.47 | 2 099.31 | 2 698.76 | 7 367.74 | 6 885.61 |
| Current amounts owed by group member comp. | 3 270.71 | 14 195.33 | 12 543.04 | 11 974.59 | 9 569.81 |
| Prepayments and accrued income | 35.32 | 56.07 | 121.35 | 57.94 | 77.08 |
| Current other receivables | 432.02 | 784.27 | 588.58 | 2.00 | 82.00 |
| Current deferred tax assets | 39.15 | 41.57 | 38.56 | 1.85 | |
| Short term receivables total | 6 985.68 | 17 176.55 | 15 990.28 | 19 402.27 | 16 616.35 |
| Cash and bank deposits | 3 638.01 | 11.77 | 1 442.72 | 3 208.34 | 2 008.91 |
| Cash and cash equivalents | 3 638.01 | 11.77 | 1 442.72 | 3 208.34 | 2 008.91 |
| Balance sheet total (assets) | 24 487.45 | 36 497.07 | 39 129.63 | 46 311.39 | 36 405.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 7 853.74 | 10 366.18 | 11 773.42 | 13 700.59 | 15 890.46 |
| Profit of the financial year | 2 512.43 | 1 407.25 | 1 927.17 | 2 189.87 | 3 142.04 |
| Shareholders equity total | 10 666.18 | 12 073.42 | 14 000.59 | 16 190.46 | 19 332.51 |
| Provisions | 5.55 | ||||
| Non-current owed to group member | 1 212.05 | 1 728.30 | 2 543.38 | 2 518.66 | 2 493.88 |
| Non-current liabilities total | 1 212.05 | 1 728.30 | 2 543.38 | 2 518.66 | 2 493.88 |
| Current loans from credit institutions | 2.01 | ||||
| Current trade creditors | 9 302.82 | 19 737.97 | 20 870.33 | 24 302.56 | 11 041.14 |
| Current owed to participating | 1 200.00 | 2 115.48 | |||
| Short-term deferred tax liabilities | 717.73 | 349.49 | 546.72 | 633.35 | 903.08 |
| Other non-interest bearing current liabilities | 1 388.68 | 490.39 | 1 168.60 | 2 660.82 | 2 635.24 |
| Current liabilities total | 12 609.23 | 22 695.35 | 22 585.65 | 27 596.72 | 14 579.46 |
| Balance sheet total (liabilities) | 24 487.45 | 36 497.07 | 39 129.63 | 46 311.39 | 36 405.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.