ENTREPRENØRFIRMAET KURT PEDERSEN ApS
CVR number: 21459275
Skibstedvej 47, Lyngby 9520 Skørping
tel: 98339440
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 745.09 | 773.30 | 925.55 | 1 086.58 | 1 092.81 |
| Employee benefit expenses | - 680.56 | - 723.88 | - 747.27 | - 791.65 | -1 036.36 |
| EBIT | 64.53 | 49.42 | 178.28 | 294.93 | 56.45 |
| Other financial expenses | -9.51 | -2.26 | -3.83 | -3.98 | -2.33 |
| Pre-tax profit | 55.02 | 47.15 | 174.45 | 290.95 | 54.12 |
| Income taxes | -13.46 | 28.22 | -12.25 | -67.14 | -15.79 |
| Net earnings | 41.56 | 75.38 | 162.20 | 223.81 | 38.33 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 360.31 | 169.90 | 155.20 | 36.40 | 35.02 |
| Prepayments and accrued income | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current other receivables | 34.76 | 290.00 | 392.00 | 455.00 | 525.00 |
| Current deferred tax assets | 4.94 | 4.94 | |||
| Short term receivables total | 410.02 | 474.84 | 557.20 | 501.40 | 570.02 |
| Cash and bank deposits | 277.74 | 34.43 | 345.61 | 281.90 | |
| Cash and cash equivalents | 277.74 | 34.43 | 345.61 | 281.90 | |
| Balance sheet total (assets) | 410.02 | 752.58 | 591.63 | 847.00 | 851.93 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 320.22 | - 278.66 | - 203.28 | -41.09 | 182.72 |
| Profit of the financial year | 41.56 | 75.38 | 162.20 | 223.81 | 38.33 |
| Shareholders equity total | - 153.66 | -78.28 | 83.91 | 307.72 | 346.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 179.66 | ||||
| Current trade creditors | 88.66 | 176.48 | 74.13 | 56.02 | 146.86 |
| Current owed to group member | 34.62 | 346.44 | 167.08 | 197.08 | 105.83 |
| Other non-interest bearing current liabilities | 260.74 | 307.94 | 266.51 | 286.18 | 253.19 |
| Current liabilities total | 563.68 | 830.87 | 507.72 | 539.28 | 505.87 |
| Balance sheet total (liabilities) | 410.02 | 752.58 | 591.63 | 847.00 | 851.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.