Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPAL Estate ApS — Credit Rating and Financial Key Figures
CVR number: 40908714
Dalbyvej 61, St Dalby 8722 Hedensted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 252.97 | 344.50 | 345.22 | 381.19 | 349.85 |
| Total depreciation | -49.38 | -59.25 | -59.25 | -59.25 | -59.25 |
| EBIT | 203.59 | 285.25 | 285.97 | 321.94 | 290.59 |
| Other financial income | 1.34 | 2.73 | |||
| Other financial expenses | -73.89 | -88.92 | -86.38 | -91.17 | -92.37 |
| Pre-tax profit | 129.70 | 196.33 | 199.58 | 232.11 | 200.95 |
| Income taxes | -39.38 | -56.61 | -56.94 | -64.11 | -57.33 |
| Net earnings | 90.32 | 139.72 | 142.64 | 168.00 | 143.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 345.72 | 6 286.47 | 6 227.22 | 6 167.97 | 6 108.72 |
| Tangible assets total | 6 345.72 | 6 286.47 | 6 227.22 | 6 167.97 | 6 108.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 3.39 | 3.06 | 6.67 | ||
| Short term receivables total | 3.39 | 3.06 | 6.67 | ||
| Cash and bank deposits | 228.32 | 265.79 | 376.06 | 482.92 | 568.13 |
| Cash and cash equivalents | 228.32 | 265.79 | 376.06 | 482.92 | 568.13 |
| Balance sheet total (assets) | 6 574.04 | 6 555.65 | 6 606.35 | 6 650.89 | 6 683.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Retained earnings | 1 755.00 | 1 845.32 | 1 985.05 | 2 127.69 | 2 295.69 |
| Profit of the financial year | 90.32 | 139.72 | 142.64 | 168.00 | 143.62 |
| Shareholders equity total | 1 890.32 | 2 030.05 | 2 172.69 | 2 340.69 | 2 484.32 |
| Non-current loans from credit institutions | 4 078.93 | 3 947.79 | 3 814.82 | 3 680.00 | 3 546.33 |
| Non-current owed to group member | 336.38 | 359.55 | 385.82 | ||
| Non-current other liabilities | 104.40 | 104.40 | 104.40 | 112.59 | 113.10 |
| Non-current liabilities total | 4 183.33 | 4 052.19 | 4 255.60 | 4 152.14 | 4 045.25 |
| Current loans from credit institutions | 132.00 | 132.00 | 133.00 | 135.00 | 135.00 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 322.46 | ||||
| Short-term deferred tax liabilities | 39.38 | 4.11 | |||
| Other non-interest bearing current liabilities | 310.06 | 26.10 | |||
| Accruals and deferred income | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 |
| Current liabilities total | 500.39 | 473.41 | 178.05 | 158.06 | 153.95 |
| Balance sheet total (liabilities) | 6 574.04 | 6 555.65 | 6 606.35 | 6 650.89 | 6 683.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.